US00974H1041 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -63.32M | -70.64M | -42.94M | -16.71M | -14.75M | |||
Depreciation Amortization | 8.89M | 7.15M | 4.79M | 3.82M | 3.06M | |||
Income Taxes - Deferred | -51.00K | 40.00K | -160.00K | 10.00K | 160.00K | |||
Change In Working Capital | -12.06M | 2.16M | -4.56M | 2.39M | -1.38M | |||
Interest Paid | 7.65M | 3.48M | 2.67M | N/A | N/A | |||
Taxes Paid | 56.00K | 0.00 | N/A | N/A | N/A | |||
Other non cash items | 15.64M | 7.80M | 6.79M | 3.65M | -860.00K | |||
OPERATING CASH FLOW | -50.90M | -53.50M | -36.07M | -6.84M | -13.78M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -3.65M | -7.36M | -5.09M | -3.30M | -2.87M | |||
Other Investing Activity | 7.00M | -6.72M | 0.00 | 10.02M | -10.02M | |||
INVESTING CASH FLOW | 3.35M | -14.08M | -5.09M | 6.73M | -12.89M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 10.57M | 30.63M | -320.00K | 9.79M | 4.96M | |||
Stock Issued/Repurchased | 48.31M | 450.00K | 390.00K | 120.00K | 24.83M | |||
Other Financing Activity | -2.04M | -2.35M | 136.96M | -4.42M | -1.23M | |||
FINANCING CASH FLOW | 56.84M | 28.73M | 137.04M | 5.49M | 28.56M | |||
CHANGE IN CASH | 9.29M | -38.85M | 95.88M | 5.38M | 1.89M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -50.90M | -53.50M | -36.07M | -6.84M | -13.78M | |||
Capital Expenditure | -3.65M | -7.36M | -5.09M | -3.30M | -2.87M | |||
FREE CASH FLOW | -54.55M | -60.86M | -41.16M | -10.14M | -16.65M |
All data in USD