| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 194.87M | 198.68M | 219.39M | 277.99M | 303.44M | |
| Receivables | | | 779.22M | 604.34M | 621.58M | 718.52M | 655.88M | |
| Inventories | | | 694.87M | 649.37M | 628.61M | 600.39M | 556.08M | |
| Other Current Assets | | | N/A | 283.00K | -1.00K | 0.00 | 0.00 | |
| Total Current Assets | | | 1.67B | 1.41B | 1.47B | 1.60B | 1.52B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 628.12M | 640.45M | 671.83M | 635.25M | 642.57M | |
| Investments And Advances | | | 169.97M | 291.01M | 312.78M | 314.34M | 342.20M | |
| Goodwill | | | N/A | 1.10B | 783.30M | 747.66M | 739.93M | |
| Intangibles | | | 1.60B | 517.23M | 373.97M | 241.40M | 194.22M | |
| Other Non-Current Assets | | | 79.06M | 86.00M | 72.47M | 44.90M | 11.23M | |
| Total Non-Current Assets | | | 2.48B | 2.64B | 2.21B | 1.98B | 1.93B | |
| |
| TOTAL ASSETS | | | 4.15B | 4.05B | 3.68B | 3.58B | 3.45B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 211.84M | 203.19M | 128.06M | 159.72M | 378.20M | |
| Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 346.72M | 307.55M | 328.42M | 391.91M | 339.30M | |
| Other Current Liabilities | | | 786.48M | 606.34M | 716.22M | 805.06M | 575.74M | |
| Total Current Liabilities | | | 1.35B | 1.12B | 1.17B | 1.28B | 1.23B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.31B | 1.40B | 1.27B | 1.11B | 854.67M | |
| Deferred Taxes/Income | | | 23.70M | 26.92M | 31.00M | 18.24M | 21.19M | |
| Other Non-Current Liabilities | | | 158.09M | 196.31M | 59.78M | 36.64M | 43.12M | |
| Total Non-Current Liabilities | | | 1.49B | 1.63B | 1.37B | 1.16B | 919.12M | |
| |
| TOTAL LIABILITIES | | | 2.84B | 2.75B | 2.54B | 2.44B | 2.15B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | 114.46M | -12.41M | -7.25M | 160.20M | |
| Additional Paid In Capital | | | N/A | 1.17B | 1.17B | 1.17B | 1.17B | |
| Minority Interest | | | 7.39M | 7.25M | 10.22M | 336.00K | 140.00K | |
| Common Shares | | | 1.31B | 29.06M | 26.21M | 36.37M | 36.29M | |
| Other Shareholders' Equity | | | N/A | -9.31M | -43.13M | -56.90M | -65.16M | |
| Shares Outstanding | | | 36.31M | 36.31M | 36.44M | 36.37M | 36.32M | |
| Tangible Book Value per Share | | | -8.08 | -8.69 | -0.41 | 4.26 | 9.99 | |
| Total Shareholders' Equity | | | 1.31B | 1.31B | 1.14B | 1.14B | 1.30B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.15B | 4.05B | 3.68B | 3.58B | 3.45B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.00 | 1.07 | 1.11 | 0.97 | 0.66 | |
| Current Ratio | | | 1.24 | 1.27 | 1.25 | 1.25 | 1.23 | |
| Return On Assets (ROA) | | | 4.04% | 3.21% | -0.48% | -3.66% | 0.33% | |
| Return On Equity (ROE) | | | 12.80% | 9.97% | -1.56% | -11.47% | 0.88% | |
| Return On Invested Capital (ROIC) | | | 8.04% | 4.53% | 1.76% | N/A | 2.13% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.64% | 4.86% | 1.93% | N/A | 2.47% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 22.39% | 11.92% | 3.89% | N/A | 4.83% | |
