| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | 428.19K | N/A | |
| Cash Equivalents | | | 63.16M | 75.15M | 54.10M | 76.90M | 18.50M | |
| Marketable Securities | | | N/A | 0.00 | 82.00M | N/A | N/A | |
| Receivables | | | 144.00K | 300.00K | 0.00 | 0.00 | 0.00 | |
| Other Current Assets | | | 1.69M | 2.58M | 4.90M | 2.80M | 600.00K | |
| Total Current Assets | | | 65.00M | 78.03M | 141.00M | 79.70M | 19.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.28M | 2.26M | 3.50M | 1.20M | 1.00M | |
| Investments And Advances | | | N/A | N/A | N/A | 250.01M | N/A | |
| Other Non-Current Assets | | | 90.00K | 96.00K | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Assets | | | 2.37M | 2.35M | 3.60M | 1.20M | 1.00M | |
| |
| TOTAL ASSETS | | | 67.36M | 80.38M | 144.60M | 80.90M | 20.20M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 7.50M | 7.50M | 4.40M | 0.00 | 100.00K | |
| Accrued Expenses | | | 2.57M | 4.08M | 6.40M | 5.50M | 2.40M | |
| Accounts Payable | | | 1.10M | 1.28M | 2.70M | 2.30M | 900.00K | |
| Other Current Liabilities | | | 38.00K | 100.00K | 100.00K | 200.00K | 500.00K | |
| Total Current Liabilities | | | 11.21M | 12.97M | 13.60M | 8.00M | 3.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 3.79M | 5.50M | 12.30M | 6.40M | 3.30M | |
| Deferred Taxes/Income | | | N/A | N/A | 0.00 | 700.00K | 800.00K | |
| Other Non-Current Liabilities | | | 2.16M | 3.38M | 8.00M | 7.70M | 200.00K | |
| Total Non-Current Liabilities | | | 5.95M | 8.88M | 20.30M | 7.20M | 4.30M | |
| |
| TOTAL LIABILITIES | | | 17.16M | 21.85M | 33.90M | 15.20M | 8.20M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -309.54M | -299.78M | -240.30M | -226.10M | -114.80M | |
| Additional Paid In Capital | | | 359.74M | 358.31M | 351.00M | 0.00 | 9.90M | |
| Common Shares | | | 8.00K | 8.00K | 0.00 | 291.90M | 116.90M | |
| Other Shareholders' Equity | | | N/A | N/A | -21.00K | N/A | N/A | |
| Shares Outstanding | | | 78.68M | 78.36M | 78.00M | 77.90M | 77.90M | |
| Tangible Book Value per Share | | | 0.64 | 0.75 | 1.42 | -2.90 | -1.35 | |
| Total Shareholders' Equity | | | 50.21M | 58.53M | 110.70M | 65.80M | 12.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 67.36M | 80.38M | 144.60M | 80.90M | 20.20M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.08 | 0.09 | 0.11 | 0.10 | 0.28 | |
| Current Ratio | | | 5.80 | 6.02 | 10.37 | 9.96 | 4.92 | |
| Return On Assets (ROA) | | | -72.07% | -74.01% | -13.17% | -156.56% | -126.98% | |
| Return On Equity (ROE) | | | -96.70% | -101.64% | -17.20% | -192.49% | -213.75% | |