EPA:AKE - FR0010313833 - Common Stock
TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 225.00M | 357.00M | 425.00M | 966.00M | 1.31B | |||
Depreciation Amortization | 824.00M | 802.00M | 718.00M | 707.00M | 817.00M | |||
Change In Working Capital | -7.00M | -46.00M | 183.00M | -100.00M | -277.00M | |||
Interest Paid | 35.00M | 16.00M | 16.00M | 16.00M | 15.00M | |||
Other non cash items | -26.00M | 8.00M | -54.00M | -77.00M | -932.00M | |||
OPERATING CASH FLOW | 1.02B | 1.12B | 1.27B | 1.50B | 915.00M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -789.00M | -761.00M | -678.00M | -730.00M | -763.00M | |||
Other Investing Activity | -111.00M | -179.00M | -677.00M | -1.61B | 1.24B | |||
INVESTING CASH FLOW | -900.00M | -940.00M | -1.35B | -2.34B | 473.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -667.00M | 45.00M | 820.00M | 384.00M | -113.00M | |||
Stock Issued/Repurchased | 15.00M | 28.00M | -32.00M | 26.00M | -329.00M | |||
Dividend Paid | N/A | -261.00M | -253.00M | -222.00M | -191.00M | |||
Other Financing Activity | -40.00M | -19.00M | -19.00M | -20.00M | -19.00M | |||
FINANCING CASH FLOW | -964.00M | -207.00M | 516.00M | 168.00M | -652.00M | |||
Exchange Rate Effect | 65.00M | -6.00M | 20.00M | -16.00M | -38.00M | |||
CHANGE IN CASH | -783.00M | -32.00M | 453.00M | -693.00M | 698.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 1.02B | 1.12B | 1.27B | 1.50B | 915.00M | |||
Capital Expenditure | -789.00M | -761.00M | -678.00M | -730.00M | -763.00M | |||
FREE CASH FLOW | 227.00M | 360.00M | 594.00M | 766.00M | 152.00M |
All data in EUR