NYSE:AKA - US00152K2006 - Common Stock
MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 23.11M | 24.19M | 21.86M | 46.30M | 38.80M | |||
Receivables | 24.93M | 8.11M | 4.80M | 3.20M | 2.70M | |||
Inventories | 92.45M | 95.75M | 91.02M | 126.50M | 115.80M | |||
Other Current Assets | 14.68M | 16.72M | 18.02M | 21.50M | 27.10M | |||
Total Current Assets | 155.18M | 144.77M | 135.69M | 197.60M | 184.30M | |||
Non-Current Assets | ||||||||
PPE Net | 113.22M | 96.64M | 64.62M | 66.30M | 41.10M | |||
Goodwill | 92.22M | 89.25M | 94.90M | 167.70M | 363.30M | |||
Intangibles | 47.94M | 52.35M | 64.32M | 76.10M | 98.30M | |||
Other Non-Current Assets | 2.27M | 2.18M | 2.19M | 1.90M | 900.00K | |||
Total Non-Current Assets | 255.65M | 240.44M | 226.03M | 312.00M | 503.50M | |||
TOTAL ASSETS | 410.82M | 385.20M | 361.72M | 509.60M | 687.80M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 7.70M | 6.30M | 3.30M | 5.60M | 5.60M | |||
Accrued Expenses | 43.28M | 39.60M | 32.73M | 46.40M | 59.10M | |||
Accounts Payable | 43.56M | 30.30M | 28.28M | 20.90M | 25.10M | |||
Other Current Liabilities | 22.62M | 20.84M | 21.65M | 15.40M | 18.20M | |||
Total Current Liabilities | 117.17M | 97.04M | 85.96M | 88.30M | 108.00M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 101.01M | 105.41M | 90.09M | 138.00M | 103.20M | |||
Deferred Taxes/Income | N/A | N/A | 0.00 | 300.00K | 2.90M | |||
Other Non-Current Liabilities | 78.51M | 65.12M | 37.05M | 35.90M | 22.70M | |||
Total Non-Current Liabilities | 179.52M | 170.53M | 127.14M | 174.30M | 128.80M | |||
TOTAL LIABILITIES | 296.68M | 267.57M | 213.10M | 262.60M | 236.80M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -305.38M | -293.40M | -267.41M | -168.50M | 8.20M | |||
Additional Paid In Capital | 475.04M | 471.76M | 466.17M | 460.70M | 453.80M | |||
Minority Interest | N/A | N/A | N/A | N/A | 0.00 | |||
Common Shares | 128.00K | 128.00K | 128.00K | 100.00K | 100.00K | |||
Other Shareholders' Equity | -55.65M | -60.85M | -50.27M | -45.20M | -11.10M | |||
Shares Outstanding | 10.75M | 10.67M | 10.57M | 10.70M | 10.70M | |||
Tangible Book Value per Share | -2.42 | -2.25 | -1.00 | 0.31 | -0.99 | |||
Total Shareholders' Equity | 114.14M | 117.63M | 148.62M | 247.10M | 451.00M | |||
TOTAL LIABILITIES AND EQUITY | 410.82M | 385.20M | 361.72M | 509.60M | 687.80M | |||
Statistics | ||||||||
Debt/Equity | 0.88 | 0.90 | 0.61 | 0.56 | 0.23 | |||
Current Ratio | 1.32 | 1.49 | 1.58 | 2.24 | 1.71 | |||
Return On Assets (ROA) | -6.52% | -6.75% | -27.34% | -34.67% | -0.87% | |||
Return On Equity (ROE) | -23.45% | -22.09% | -66.54% | -71.51% | -1.33% | |||
Return On Invested Capital (ROIC) | N/A | N/A | N/A | 0.34% | 2.23% | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | 0.34% | 2.23% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | N/A | 0.80% | 10.96% |
All data in USD , ROIC based on taxRate of 0.21