
Europe - Frankfurt Stock Exchange - FRA:AK1 - US0311001004 - Common Stock
| TTM (2022-6-30) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | 2018 (2018-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 1.09B | 990.05M | 872.40M | 861.30M | 777.90M | |||
| Depreciation Amortization | 307.52M | 292.11M | 255.30M | 234.00M | 199.50M | |||
| Income Taxes - Deferred | -76.70M | -29.76M | 1.80M | 19.40M | -73.70M | |||
| Change In Working Capital | -330.16M | -131.70M | 258.40M | -35.40M | -5.70M | |||
| Interest Paid | N/A | 78.70M | 86.20M | 84.90M | 83.60M | |||
| Taxes Paid | N/A | 245.50M | 200.00K | 200.00K | 195.20M | |||
| Other non cash items | 31.63M | 39.75M | -107.00M | 35.10M | 27.40M | |||
| OPERATING CASH FLOW | 1.03B | 1.16B | 1.28B | 1.11B | 925.50M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -122.21M | -110.67M | -74.20M | -102.30M | -82.10M | |||
| Other Investing Activity | -92.53M | -1.95B | 135.80M | -1.05B | -1.13B | |||
| INVESTING CASH FLOW | -214.73M | -2.06B | 61.60M | -1.15B | -1.21B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -329.56M | 183.90M | -431.00M | 130.70M | 513.40M | |||
| Stock Issued/Repurchased | -286.20M | 45.59M | 60.20M | 78.50M | -337.70M | |||
| Dividend Paid | -193.63M | -184.59M | -165.00M | -127.50M | -128.90M | |||
| Other Financing Activity | -13.27M | -5.55M | -3.70M | -8.80M | -33.80M | |||
| FINANCING CASH FLOW | -822.65M | 39.34M | -539.40M | 72.90M | 13.00M | |||
| Exchange Rate Effect | -30.86M | -10.00M | 16.60M | 2.60M | -20.80M | |||
| CHANGE IN CASH | -41.99M | -866.05M | 819.80M | 39.00M | -292.30M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 1.03B | 1.16B | 1.28B | 1.11B | 925.50M | |||
| Capital Expenditure | -122.21M | -110.67M | -74.20M | -102.30M | -82.10M | |||
| FREE CASH FLOW | 904.04M | 1.05B | 1.21B | 1.01B | 843.40M | |||
All data in USD