US3635761097 - Common Stock
TTM (2024-3-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 1.09B | 966.00M | 1.12B | 955.00M | 858.10M | |||
Depreciation Amortization | 744.80M | 696.50M | 599.60M | 566.30M | 562.40M | |||
Income Taxes - Deferred | 66.90M | 43.10M | -209.00M | -184.00M | -162.00M | |||
Change In Working Capital | 64.70M | -121.20M | 552.70M | 199.50M | 512.30M | |||
Interest Paid | 270.80M | 270.80M | 240.20M | 215.70M | 188.90M | |||
Taxes Paid | 225.80M | 225.80M | 317.60M | 325.40M | 113.00M | |||
Other non cash items | 424.00M | 447.30M | 66.10M | 167.30M | 36.30M | |||
OPERATING CASH FLOW | 2.39B | 2.03B | 2.13B | 1.70B | 1.81B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -193.60M | -193.60M | -182.70M | -128.60M | -99.30M | |||
Other Investing Activity | -3.03B | -3.10B | -822.10M | -3.30B | -372.10M | |||
INVESTING CASH FLOW | -3.23B | -3.29B | -1.00B | -3.43B | -471.40M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 1.45B | 1.86B | -161.20M | 1.76B | -79.10M | |||
Stock Issued/Repurchased | 141.90M | 120.20M | 123.10M | 1.55B | 111.90M | |||
Dividend Paid | -486.90M | -473.60M | -429.50M | -392.00M | -347.40M | |||
Other Financing Activity | 806.70M | 1.37B | -55.20M | -229.60M | -190.50M | |||
FINANCING CASH FLOW | 1.91B | 2.87B | -522.80M | 2.68B | -505.10M | |||
Exchange Rate Effect | -84.80M | -33.50M | -99.90M | -64.50M | 119.80M | |||
CHANGE IN CASH | 989.80M | 1.58B | 497.90M | 892.00M | 950.40M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 2.39B | 2.03B | 2.13B | 1.70B | 1.81B | |||
Capital Expenditure | -193.60M | -193.60M | -182.70M | -128.60M | -99.30M | |||
FREE CASH FLOW | 2.20B | 1.84B | 1.94B | 1.58B | 1.71B |
All data in USD