ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.49B | 1.81B | 1.63B | 1.54B | 2.04B | |
Insurance Receivables | | | 1.93B | 1.97B | 2.19B | 2.41B | 1.87B | |
|
Non-Current Assets | |
---|
PPE Net | | | 811.50M | 822.40M | 708.80M | 645.00M | 609.00M | |
Investments And Advances | | | 9.52B | 8.54B | 8.22B | 7.53B | 8.67B | |
Goodwill | | | 2.63B | 2.62B | 2.61B | 2.60B | 2.57B | |
Intangibles | | | 529.90M | 535.60M | 567.10M | 639.00M | 719.00M | |
Other Non-Current Assets | | | N/A | N/A | N/A | 0.00 | 1.08B | |
|
TOTAL ASSETS | | | 35.53B | 35.02B | 33.64B | 33.12B | 33.92B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | N/A | 62.40M | 35.30M | 39.70M | 61.00M | |
Accounts Payable | | | 3.72B | 2.78B | 2.76B | 2.73B | 3.04B | |
Other Current Liabilities | | | 2.95B | 3.47B | 2.53B | 2.86B | 2.30B | |
Total Current Liabilities | | | 6.67B | 6.31B | 5.32B | 5.59B | 5.40B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.08B | 2.08B | 2.08B | 2.13B | 2.14B | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | 0.00 | 1.06B | |
Total Non-Current Liabilities | | | 23.36B | 23.60B | 23.50B | 23.30B | 23.05B | |
|
TOTAL LIABILITIES | | | 30.03B | 29.91B | 28.83B | 28.89B | 28.46B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 4.57B | 4.38B | 4.03B | 3.70B | 4.04B | |
Additional Paid In Capital | | | 1.68B | 1.69B | 1.67B | 1.64B | 1.70B | |
Minority Interest | | | N/A | N/A | N/A | N/A | 0.00 | |
Common Shares | | | 500.00K | 500.00K | 600.00K | 1.00M | 1.00M | |
Treasury Stock | | | -122.80M | -122.80M | -122.80M | -123.00M | -123.00M | |
Other Shareholders' Equity | | | -491.30M | -546.40M | -468.00M | -483.00M | -419.00M | |
Shares Outstanding | | | 50.53M | 50.83M | 51.96M | 53.00M | 56.00M | |
Tangible Book Value per Share | | | 46.26 | 38.46 | 31.44 | 18.62 | 38.80 | |
Total Shareholders' Equity | | | 5.50B | 5.11B | 4.81B | 4.23B | 5.46B | |
|
TOTAL LIABILITIES AND EQUITY | | | 35.53B | 35.02B | 33.64B | 33.12B | 33.92B | |
|
Statistics | |
---|
Debt/Equity | | | 0.38 | 0.41 | 0.43 | 0.50 | 0.39 | |
Return On Assets (ROA) | | | 2.02% | 2.17% | 1.91% | 0.84% | 4.00% | |
Return On Equity (ROE) | | | 13.04% | 14.89% | 13.36% | 6.55% | 24.84% | |
Return On Invested Capital (ROIC) | | | 2.79% | 2.98% | 2.66% | 1.38% | 2.56% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.94% | 3.18% | 2.82% | 1.46% | 2.76% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.33% | 3.60% | 3.20% | 1.67% | 3.15% | |