US04621X1081 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 642.50M | 276.60M | 1.37B | 441.80M | 382.60M | |||
Depreciation Amortization | 196.40M | 182.00M | 171.60M | 144.30M | 125.80M | |||
Income Taxes - Deferred | -108.50M | 63.80M | 131.70M | 191.60M | 89.50M | |||
Change In Working Capital | 298.40M | -38.60M | -375.40M | 374.90M | 546.30M | |||
Taxes Paid | 235.40M | 127.70M | 221.10M | 98.50M | 93.10M | |||
Other non cash items | 109.30M | 113.10M | -518.60M | 189.40M | 269.20M | |||
OPERATING CASH FLOW | 1.14B | 596.90M | 781.70M | 1.34B | 1.41B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -202.50M | -186.30M | -187.40M | -121.20M | -110.30M | |||
Other Investing Activity | -435.20M | -75.80M | 345.00M | -614.00M | -509.50M | |||
INVESTING CASH FLOW | -637.70M | -262.10M | 157.60M | -735.20M | -619.80M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -51.80M | -75.90M | -72.60M | 242.50M | 235.50M | |||
Stock Issued/Repurchased | -193.10M | -572.80M | -839.30M | -297.00M | -271.80M | |||
Dividend Paid | -152.30M | -150.20M | -162.30M | -173.30M | -170.00M | |||
Other Financing Activity | -6.70M | -19.50M | -15.60M | -37.00M | 27.10M | |||
FINANCING CASH FLOW | -403.90M | -818.40M | -1.09B | -264.80M | -179.20M | |||
Exchange Rate Effect | -5.80M | -34.50M | -23.30M | 19.50M | -1.30M | |||
CHANGE IN CASH | 90.70M | -518.10M | -173.80M | 361.50M | 613.10M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 1.14B | 596.90M | 781.70M | 1.34B | 1.41B | |||
Capital Expenditure | -202.50M | -186.30M | -187.40M | -121.20M | -110.30M | |||
FREE CASH FLOW | 935.60M | 410.60M | 594.30M | 1.22B | 1.30B |
All data in USD