| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 7.88M | 13.53M | 11.96M | 40.85M | |
| Cash Equivalents | | | 2.68M | N/A | N/A | N/A | N/A | |
| Receivables | | | 10.22M | 11.75M | 12.33M | 12.11M | 12.93M | |
| Inventories | | | 13.74M | 10.48M | 15.32M | 18.71M | 11.43M | |
| Other Current Assets | | | N/A | 4.67M | 4.96M | 4.42M | 2.14M | |
| Total Current Assets | | | 26.64M | 34.78M | 46.14M | 47.20M | 67.34M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.24M | 1.98M | 3.16M | 3.97M | 5.05M | |
| Goodwill | | | 0.00 | 0.00 | 2.78M | 2.87M | 3.21M | |
| Intangibles | | | 3.55M | 3.38M | 3.61M | 2.46M | 2.50M | |
| Other Non-Current Assets | | | 36.00K | 2.74M | 8.96M | 7.24M | 5.58M | |
| Total Non-Current Assets | | | 4.83M | 8.11M | 18.51M | 16.54M | 16.34M | |
| |
| TOTAL ASSETS | | | 31.47M | 42.89M | 64.65M | 63.74M | 83.68M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 2.81M | 832.00K | 885.00K | 850.00K | 670.00K | |
| Accounts Payable | | | 6.01M | 8.04M | 13.05M | 12.35M | 7.03M | |
| Other Current Liabilities | | | 3.04M | 3.35M | 3.59M | 3.11M | 3.25M | |
| Total Current Liabilities | | | 11.86M | 12.22M | 11.00M | 10.14M | 10.95M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.82M | 2.17M | 3.28M | 2.55M | 3.80M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 0.00 | 50.00K | 109.00K | 124.00K | 1.09M | |
| Total Non-Current Liabilities | | | 1.82M | 2.22M | 3.39M | 2.68M | 4.89M | |
| |
| TOTAL LIABILITIES | | | 13.67M | 14.45M | 14.39M | 12.81M | 15.84M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 2.60M | 2.53M | 2.36M | 2.07M | 1.70M | |
| Additional Paid In Capital | | | 86.46M | 86.38M | 86.38M | 78.98M | 78.67M | |
| Common Shares | | | 217.00K | 215.00K | 215.00K | 192.00K | 190.00K | |
| Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | -71.48M | -60.69M | -38.69M | -30.31M | -12.72M | |
| Shares Outstanding | | | 199.30M | 197.76M | 197.76M | 173.99M | 171.82M | |
| Tangible Book Value per Share | | | 0.07 | 0.13 | 0.22 | 0.26 | 0.36 | |
| Total Shareholders' Equity | | | 17.79M | 28.44M | 50.26M | 50.93M | 67.84M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 31.47M | 42.89M | 64.65M | 63.74M | 83.68M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.10 | 0.08 | 0.07 | 0.05 | 0.06 | |
| Current Ratio | | | 2.25 | 2.85 | 4.19 | 4.66 | 6.15 | |
| Return On Assets (ROA) | | | -86.01% | -41.25% | -9.68% | -16.58% | -8.68% | |
| Return On Equity (ROE) | | | -152.09% | -62.19% | -12.45% | -20.75% | -10.70% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |