US00912N4034 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -2.13M | -1.08M | 1.63M | 1.10M | -2.73M | |||
Depreciation Amortization | 2.27M | 2.52M | 2.80M | 2.57M | 3.00M | |||
Income Taxes - Deferred | N/A | N/A | N/A | N/A | N/A | |||
Change In Working Capital | 3.44M | -1.57M | -1.31M | -4.61M | -3.37M | |||
Interest Paid | 1.91M | 1.30M | 1.21M | 920.00K | 2.27M | |||
Taxes Paid | 6.10K | 10.00K | 10.00K | 10.00K | 20.00K | |||
Other non cash items | 1.28M | 570.00K | 940.00K | -580.00K | 2.22M | |||
OPERATING CASH FLOW | 4.86M | 450.00K | 4.06M | -1.53M | -890.00K | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -2.12M | -2.36M | -1.36M | -3.80M | -760.00K | |||
Other Investing Activity | 7.00K | N/A | N/A | N/A | 0.00 | |||
INVESTING CASH FLOW | -2.11M | -2.36M | -1.36M | -3.80M | -760.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -2.66M | 1.59M | -4.58M | 5.78M | 250.00K | |||
Stock Issued/Repurchased | N/A | N/A | 0.00 | 980.00K | 800.00K | |||
Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
Other Financing Activity | -25.00K | -20.00K | 0.00 | -230.00K | -120.00K | |||
FINANCING CASH FLOW | -2.69M | 1.57M | -4.58M | 6.53M | 930.00K | |||
CHANGE IN CASH | 65.00K | -340.00K | -1.88M | 1.20M | -720.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 4.86M | 450.00K | 4.06M | -1.53M | -890.00K | |||
Capital Expenditure | -2.12M | -2.36M | -1.36M | -3.80M | -760.00K | |||
FREE CASH FLOW | 2.74M | -1.91M | 2.70M | -5.33M | -1.65M |
All data in USD