ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 7.40M | 8.51M | 7.88M | 11.90M | 14.51M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 11.37M | 11.67M | 7.38M | 8.74M | 10.76M | |
Inventories | | | 3.75M | 3.95M | 2.40M | 4.23M | 8.95M | |
Other Current Assets | | | 1.50M | 1.70M | 1.42M | 2.28M | 1.27M | |
Total Current Assets | | | 24.03M | 25.83M | 19.08M | 27.15M | 35.49M | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.16M | 5.89M | 3.90M | 4.98M | 5.48M | |
Goodwill | | | 10.85M | 10.85M | 10.85M | 10.85M | 10.85M | |
Intangibles | | | 5.01M | 5.80M | 8.23M | 11.20M | 14.23M | |
Other Non-Current Assets | | | 74.00K | 74.00K | 170.00K | 220.00K | 350.00K | |
Total Non-Current Assets | | | 22.09M | 22.61M | 23.15M | 27.25M | 30.90M | |
|
TOTAL ASSETS | | | 46.12M | 48.44M | 42.23M | 54.40M | 66.39M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 2.98M | 3.58M | 2.97M | 5.62M | 4.47M | |
Accounts Payable | | | 7.87M | 9.50M | 6.47M | 6.51M | 5.47M | |
Other Current Liabilities | | | 548.00K | 417.00K | 548.00K | 780.00K | 9.94M | |
Total Current Liabilities | | | 11.39M | 13.50M | 9.99M | 12.90M | 19.89M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 167.00K | 163.00K | 151.00K | 140.00K | 110.00K | |
Other Non-Current Liabilities | | | 4.23M | 3.81M | 674.00K | 1.54M | 2.22M | |
Total Non-Current Liabilities | | | 4.39M | 3.97M | 825.00K | 1.68M | 2.33M | |
|
TOTAL LIABILITIES | | | 15.79M | 17.47M | 10.82M | 14.58M | 22.22M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -88.75M | -87.21M | -78.52M | -66.09M | -57.43M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 124.45M | 123.55M | 115.30M | 111.28M | 106.97M | |
Treasury Stock | | | -5.36M | -5.36M | -5.36M | -5.36M | -5.36M | |
Other Shareholders' Equity | | | -3.00K | -4.00K | 3.00K | N/A | 0.00 | |
Shares Outstanding | | | 11.79M | 11.53M | 10.47M | 10.23M | 10.10M | |
Tangible Book Value per Share | | | 1.23 | 1.24 | 1.18 | 1.74 | 1.89 | |
Total Shareholders' Equity | | | 30.33M | 30.97M | 31.41M | 39.83M | 44.17M | |
|
TOTAL LIABILITIES AND EQUITY | | | 46.12M | 48.44M | 42.23M | 54.40M | 66.39M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 2.11 | 1.91 | 1.91 | 2.10 | 1.78 | |
Return On Assets (ROA) | | | -16.87% | -17.93% | -29.43% | -15.92% | -15.20% | |
Return On Equity (ROE) | | | -25.65% | -28.05% | -39.56% | -21.74% | -22.84% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |