AIRGAIN INC (AIRG) Stock Balance Sheet
NASDAQ:AIRG • US00938A1043
Current stock price
5.8 USD
+0.36 (+6.62%)
At close:
5.8 USD
0 (0%)
After Hours:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 7.36M | 8.51M | 7.88M | 11.90M | 14.51M | |||
| Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
| Receivables | 12.78M | 11.67M | 7.38M | 8.74M | 10.76M | |||
| Inventories | 3.58M | 3.95M | 2.40M | 4.23M | 8.95M | |||
| Other Current Assets | 2.04M | 1.70M | 1.42M | 2.28M | 1.27M | |||
| Total Current Assets | 25.76M | 25.83M | 19.08M | 27.15M | 35.49M | |||
| Non-Current Assets | ||||||||
| PPE Net | 5.86M | 5.89M | 3.90M | 4.98M | 5.48M | |||
| Goodwill | 10.85M | 10.85M | 10.85M | 10.85M | 10.85M | |||
| Intangibles | 2.79M | 5.80M | 8.23M | 11.20M | 14.23M | |||
| Other Non-Current Assets | 85.00K | 74.00K | 170.00K | 220.00K | 350.00K | |||
| Total Non-Current Assets | 19.58M | 22.61M | 23.15M | 27.25M | 30.90M | |||
| TOTAL ASSETS | 45.34M | 48.44M | 42.23M | 54.40M | 66.39M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | N/A | N/A | N/A | N/A | N/A | |||
| Accrued Expenses | 3.31M | 3.58M | 2.97M | 5.62M | 4.47M | |||
| Accounts Payable | 9.21M | 9.50M | 6.47M | 6.51M | 5.47M | |||
| Other Current Liabilities | 461.00K | 417.00K | 548.00K | 780.00K | 9.94M | |||
| Total Current Liabilities | 12.98M | 13.50M | 9.99M | 12.90M | 19.89M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Deferred Taxes/Income | 186.00K | 163.00K | 151.00K | 140.00K | 110.00K | |||
| Other Non-Current Liabilities | 3.88M | 3.81M | 674.00K | 1.54M | 2.22M | |||
| Total Non-Current Liabilities | 4.07M | 3.97M | 825.00K | 1.68M | 2.33M | |||
| TOTAL LIABILITIES | 17.05M | 17.47M | 10.82M | 14.58M | 22.22M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -93.64M | -87.21M | -78.52M | -66.09M | -57.43M | |||
| Additional Paid In Capital | N/A | N/A | N/A | N/A | N/A | |||
| Common Shares | 127.29M | 123.55M | 115.30M | 111.28M | 106.97M | |||
| Treasury Stock | -5.36M | -5.36M | -5.36M | -5.36M | -5.36M | |||
| Other Shareholders' Equity | -4.00K | -4.00K | 3.00K | N/A | 0.00 | |||
| Shares Outstanding | 12.13M | 11.53M | 10.47M | 10.23M | 10.10M | |||
| Tangible Book Value per Share | 1.21 | 1.24 | 1.18 | 1.74 | 1.89 | |||
| Total Shareholders' Equity | 28.29M | 30.97M | 31.41M | 39.83M | 44.17M | |||
| TOTAL LIABILITIES AND EQUITY | 45.34M | 48.44M | 42.23M | 54.40M | 66.39M | |||
| Statistics | ||||||||
| Debt/Equity | N/A | N/A | N/A | N/A | N/A | |||
| Current Ratio | 1.98 | 1.91 | 1.91 | 2.10 | 1.78 | |||
| Return On Assets (ROA) | -14.17% | -17.93% | -29.43% | -15.92% | -15.20% | |||
| Return On Equity (ROE) | -22.72% | -28.05% | -39.56% | -21.74% | -22.84% | |||
| Return On Invested Capital (ROIC) | N/A | N/A | N/A | N/A | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | N/A | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | N/A | N/A | N/A | N/A | N/A | |||
All data in USD , ROIC based on taxRate of 0.21