ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 87.80M | 91.40M | 95.80M | 67.30M | 44.20M | |
Receivables | | | N/A | 69.56M | 69.90M | N/A | 21.50M | |
Other Current Assets | | | N/A | N/A | N/A | N/A | 11.00M | |
Total Current Assets | | | 87.80M | 160.96M | 165.70M | 67.30M | 76.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 5.41B | 5.48B | 5.76B | 5.07B | 5.08B | |
Investments And Advances | | | 324.88M | 336.08M | 158.70M | 337.80M | 407.50M | |
Goodwill | | | 32.29M | 32.29M | 32.30M | 32.30M | 32.30M | |
Intangibles | | | N/A | N/A | N/A | N/A | 4.40M | |
Other Non-Current Assets | | | 26.94M | 26.09M | 205.60M | 171.90M | 29.30M | |
Total Non-Current Assets | | | 6.11B | 5.97B | 6.39B | 6.37B | 6.15B | |
|
TOTAL ASSETS | | | 6.20B | 6.13B | 6.55B | 6.44B | 6.23B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 303.44M | 296.89M | 513.80M | 592.80M | 598.70M | |
Total Current Liabilities | | | 303.44M | 296.89M | 513.80M | 592.80M | 598.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.35B | 3.21B | 3.64B | 3.74B | 4.24B | |
Other Non-Current Liabilities | | | N/A | N/A | 0.00 | 85.80M | 0.00 | |
Total Non-Current Liabilities | | | 3.62B | 3.49B | 3.88B | 4.03B | 4.32B | |
|
TOTAL LIABILITIES | | | 3.92B | 3.78B | 4.40B | 4.63B | 4.92B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.03B | -958.66M | -1.33B | -1.95B | -2.13B | |
Additional Paid In Capital | | | 3.29B | 3.28B | 3.44B | 3.76B | 3.43B | |
Minority Interest | | | 266.58M | 275.62M | 240.00M | 205.50M | 80.70M | |
Common Shares | | | 3.45M | 3.45M | 3.50M | 3.70M | 3.50M | |
Other Shareholders' Equity | | | 20.47M | 22.39M | 43.60M | 0.00 | 3.00M | |
Shares Outstanding | | | 145.10M | 144.93M | 149.10M | 157.00M | 149.00M | |
Tangible Book Value per Share | | | 15.47 | 15.99 | 14.23 | 11.33 | 8.51 | |
Total Shareholders' Equity | | | 2.28B | 2.35B | 2.16B | 1.81B | 1.31B | |
|
TOTAL LIABILITIES AND EQUITY | | | 6.20B | 6.13B | 6.55B | 6.44B | 6.23B | |
|
Statistics | |
---|
Debt/Equity | | | 1.47 | 1.37 | 1.69 | 2.06 | 3.25 | |
Current Ratio | | | 0.29 | 0.54 | 0.32 | 0.11 | 0.13 | |
Return On Assets (ROA) | | | 10.32% | 10.34% | 13.79% | 6.94% | -1.67% | |
Return On Equity (ROE) | | | 28.05% | 26.98% | 41.90% | 24.66% | -7.98% | |
Return On Invested Capital (ROIC) | | | 1.97% | 2.03% | 1.67% | 1.45% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.00% | 2.07% | 1.70% | 1.47% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2.01% | 2.08% | 1.70% | 1.47% | N/A | |