EPA:AIR - Euronext Paris - Matif - NL0000235190 - Common Stock - Currency: EUR
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 4.43B | 4.23B | 3.79B | 4.25B | 4.21B | |||
Depreciation Amortization | 2.97B | 2.85B | 2.24B | 2.72B | 2.33B | |||
Change In Working Capital | 2.72B | 285.00M | 745.00M | 559.00M | 527.00M | |||
Interest Paid | N/A | 786.00M | 606.00M | 322.00M | 330.00M | |||
Taxes Paid | N/A | 947.00M | 544.00M | 790.00M | 321.00M | |||
Other non cash items | -868.00M | 32.00M | -521.00M | -1.23B | -2.43B | |||
OPERATING CASH FLOW | 9.03B | 7.40B | 6.25B | 6.29B | 4.64B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -3.77B | -3.67B | -3.05B | -2.46B | -1.93B | |||
Other Investing Activity | -2.52B | -2.98B | -1.08B | -649.00M | -791.00M | |||
INVESTING CASH FLOW | -6.29B | -6.65B | -4.13B | -3.11B | -2.72B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -407.00M | -432.00M | 195.00M | -1.18B | -2.29B | |||
Stock Issued/Repurchased | -234.00M | -150.00M | -188.00M | 109.00M | 116.00M | |||
Dividend Paid | N/A | -2.21B | -1.42B | -1.18B | 0.00 | |||
Other Financing Activity | N/A | 227.00M | 138.00M | 134.00M | 0.00 | |||
FINANCING CASH FLOW | -2.58B | -2.57B | -1.28B | -2.12B | -2.18B | |||
Exchange Rate Effect | -95.00M | 358.00M | -201.00M | 191.00M | 392.00M | |||
CHANGE IN CASH | 63.00M | -1.46B | 650.00M | 1.25B | 133.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 9.03B | 7.40B | 6.25B | 6.29B | 4.64B | |||
Capital Expenditure | -3.77B | -3.67B | -3.05B | -2.46B | -1.93B | |||
FREE CASH FLOW | 5.26B | 3.73B | 3.20B | 3.82B | 2.71B |
All data in EUR