| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 31.21M | 44.39M | 19.02M | 17.70M | 26.50M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 106.23M | 92.65M | 34.71M | 34.80M | 34.00M | |
| Inventories | | | 22.06M | 18.35M | 22.60M | 22.30M | 18.20M | |
| Other Current Assets | | | 15.56M | 13.69M | 5.69M | 6.40M | 9.20M | |
| Total Current Assets | | | 175.08M | 169.08M | 82.03M | 81.20M | 87.90M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 74.54M | 70.35M | 18.58M | 17.10M | 18.80M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | 413.34M | 383.15M | 83.49M | 83.50M | 83.50M | |
| Intangibles | | | 264.28M | 258.58M | 20.07M | 22.90M | 26.10M | |
| Other Non-Current Assets | | | 32.22M | 28.91M | 13.58M | 12.70M | 13.60M | |
| Total Non-Current Assets | | | 784.38M | 740.99M | 135.72M | 136.20M | 142.00M | |
| |
| TOTAL ASSETS | | | 959.46M | 910.07M | 217.75M | 217.40M | 229.90M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 40.20M | 36.79M | 10.03M | 5.70M | 0.00 | |
| Current Portion Of LT Debt. | | | 6.08M | 4.84M | 11.06M | 4.60M | 6.10M | |
| Accrued Expenses | | | 34.66M | 34.38M | 9.19M | 11.50M | 10.40M | |
| Accounts Payable | | | 48.43M | 41.60M | 51.32M | 14.80M | 17.70M | |
| Other Current Liabilities | | | 30.64M | 33.40M | 9.04M | 9.20M | 10.00M | |
| Total Current Liabilities | | | 160.02M | 151.01M | 58.56M | 45.70M | 44.30M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 231.16M | 232.16M | 0.00 | 11.40M | 18.10M | |
| Deferred Taxes/Income | | | 59.45M | 57.71M | 4.45M | 4.90M | 5.20M | |
| Other Non-Current Liabilities | | | 23.64M | 22.45M | 16.82M | 15.00M | 17.40M | |
| Total Non-Current Liabilities | | | 314.41M | 312.47M | 21.37M | 31.40M | 40.80M | |
| |
| TOTAL LIABILITIES | | | 474.43M | 463.48M | 79.93M | 77.10M | 85.10M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -223.67M | -205.78M | -146.28M | -141.40M | -134.40M | |
| Additional Paid In Capital | | | 677.38M | 671.40M | 212.70M | 233.50M | 234.10M | |
| Minority Interest | | | 150.00K | 150.00K | 102.00K | 100.00K | 100.00K | |
| Common Shares | | | 1.34M | 1.34M | 80.66M | 58.00M | 53.10M | |
| Treasury Stock | | | -11.52M | -11.52M | -8.65M | -8.50M | -8.30M | |
| Other Shareholders' Equity | | | 41.50M | -8.85M | -616.00K | -1.20M | 400.00K | |
| Shares Outstanding | | | 134.04M | 133.32M | 37.23M | 36.20M | 35.90M | |
| Tangible Book Value per Share | | | -1.44 | -1.46 | -1.24 | -0.65 | -0.49 | |
| Total Shareholders' Equity | | | 485.03M | 446.59M | 137.82M | 140.30M | 144.80M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 959.46M | 910.07M | 217.75M | 217.40M | 229.90M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.56 | 0.60 | N/A | 0.12 | 0.13 | |
| Current Ratio | | | 1.09 | 1.12 | 1.40 | 1.78 | 1.98 | |
| Return On Assets (ROA) | | | -3.16% | -5.61% | -7.95% | -5.47% | -7.87% | |
| Return On Equity (ROE) | | | -6.25% | -11.42% | -12.56% | -8.48% | -12.50% | |
| Return On Invested Capital (ROIC) | | | 0.15% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 0.15% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 0.95% | N/A | N/A | N/A | N/A | |