| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 2.33B | 1.55B | 1.40B | 1.61B | 1.99B | |
| Cash Equivalents | | | 1.63B | 361.90M | 226.80M | 302.30M | 253.10M | |
| Receivables | | | 2.90B | 3.09B | 3.04B | 3.23B | 2.80B | |
| Inventories | | | 2.13B | 2.19B | 2.03B | 1.96B | 1.59B | |
| Other Current Assets | | | 999.80M | 1.15B | 933.40M | 1.09B | 874.40M | |
| Total Current Assets | | | 9.99B | 8.34B | 7.62B | 8.20B | 7.51B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 24.91B | 25.54B | 23.65B | 23.65B | 22.53B | |
| Investments And Advances | | | 883.50M | 944.60M | 876.80M | 961.20M | 903.40M | |
| Goodwill | | | 13.82B | 14.98B | 14.19B | 14.59B | 13.99B | |
| Intangibles | | | 1.56B | 1.69B | 1.63B | 1.81B | 1.45B | |
| Other Non-Current Assets | | | 745.30M | 371.50M | 355.40M | 314.80M | 396.60M | |
| Total Non-Current Assets | | | 41.92B | 43.52B | 40.71B | 41.32B | 39.28B | |
| |
| TOTAL ASSETS | | | 51.91B | 51.87B | 48.33B | 49.52B | 46.78B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 533.20M | 352.60M | 398.80M | 130.60M | 244.40M | |
| Current Portion Of LT Debt. | | | 2.04B | 2.54B | 2.07B | 2.10B | 2.17B | |
| Accrued Expenses | | | 221.60M | 218.90M | 283.80M | 275.60M | 223.00M | |
| Accounts Payable | | | 2.52B | 2.80B | 2.81B | 3.33B | 2.93B | |
| Other Current Liabilities | | | 3.45B | 3.57B | 3.25B | 3.05B | 2.84B | |
| Total Current Liabilities | | | 8.76B | 9.48B | 8.80B | 8.88B | 8.41B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 11.02B | 9.50B | 9.57B | 11.15B | 11.47B | |
| Deferred Taxes/Income | | | 2.37B | 2.53B | 2.33B | 2.47B | 2.13B | |
| Other Non-Current Liabilities | | | 2.81B | 2.73B | 2.59B | 2.45B | 2.78B | |
| Total Non-Current Liabilities | | | 16.94B | 15.52B | 15.21B | 16.90B | 16.91B | |
| |
| TOTAL LIABILITIES | | | 25.70B | 25.01B | 24.01B | 25.78B | 25.32B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 21.01B | 21.84B | 19.14B | 18.63B | 16.22B | |
| Additional Paid In Capital | | | 2.19B | 2.06B | 2.45B | 2.35B | 2.75B | |
| Minority Interest | | | 733.30M | 761.30M | 721.60M | 835.60M | 536.50M | |
| Common Shares | | | 3.19B | 3.18B | 2.88B | 2.88B | 2.61B | |
| Treasury Stock | | | -179.60M | -224.80M | -152.70M | -118.40M | -118.30M | |
| Shares Outstanding | | | 577.94M | 576.44M | 575.47M | 522.23M | 521.47M | |
| Tangible Book Value per Share | | | 18.74 | 17.68 | 14.76 | 14.05 | 11.54 | |
| Total Shareholders' Equity | | | 26.21B | 26.86B | 24.32B | 23.74B | 21.46B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 51.91B | 51.87B | 48.33B | 49.52B | 46.78B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.44 | 0.37 | 0.41 | 0.48 | 0.55 | |
| Current Ratio | | | 1.14 | 0.88 | 0.87 | 0.92 | 0.89 | |
| Return On Assets (ROA) | | | 6.78% | 6.37% | 6.37% | 5.57% | 5.50% | |
| Return On Equity (ROE) | | | 13.42% | 12.31% | 12.66% | 11.62% | 11.98% | |
| Return On Invested Capital (ROIC) | | | 9.62% | 9.49% | 9.55% | 8.98% | 8.11% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 9.99% | 9.58% | 9.61% | 9.04% | 8.16% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 15.75% | 15.79% | 15.98% | 15.20% | 13.66% | |