| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 148.00K | 23.19M | 211.90M | 0.00 | 0.00 | |
| Receivables | | | 3.02M | 28.56M | 10.80M | 6.20M | 6.10M | |
| Inventories | | | 2.42M | 7.77M | 2.10M | N/A | N/A | |
| Other Current Assets | | | 26.97M | 23.36M | 15.50M | 7.70M | 7.80M | |
| Total Current Assets | | | 32.55M | 82.87M | 240.30M | 13.90M | 13.80M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 8.88M | 12.43M | 7.00M | 0.00 | 0.00 | |
| Investments And Advances | | | N/A | 15.92M | 2.90M | N/A | N/A | |
| Intangibles | | | 28.00K | 35.00K | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Assets | | | N/A | 55.00M | 100.00M | N/A | N/A | |
| Total Non-Current Assets | | | 8.91M | 83.38M | 109.90M | 0.00 | 100.00K | |
| |
| TOTAL ASSETS | | | 41.47M | 166.25M | 350.20M | 13.90M | 13.90M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 13.42M | 12.02M | 16.80M | 25.40M | 23.30M | |
| Current Portion Of LT Debt. | | | 5.47M | 24.58M | 500.00K | N/A | N/A | |
| Accrued Expenses | | | 13.36M | 11.74M | 29.40M | 25.20M | 20.30M | |
| Accounts Payable | | | 25.31M | 25.11M | 5.00M | 8.10M | 7.70M | |
| Other Current Liabilities | | | 45.68M | 24.79M | 11.50M | 9.80M | 169.80M | |
| Total Current Liabilities | | | 103.23M | 98.24M | 63.10M | 68.60M | 221.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 4.80M | 7.08M | 8.80M | N/A | N/A | |
| Total Non-Current Liabilities | | | 833.00K | 3.26M | 6.30M | -2.90M | -12.60M | |
| |
| TOTAL LIABILITIES | | | 104.06M | 101.50M | 69.40M | 65.70M | 208.50M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -737.05M | -564.51M | -292.20M | -250.80M | -238.40M | |
| Additional Paid In Capital | | | 678.53M | 633.53M | 576.30M | 209.00M | 49.00M | |
| Minority Interest | | | -3.97M | -3.82M | -2.60M | -2.90M | -12.60M | |
| Common Shares | | | 30.00K | 30.00K | 0.00 | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | -4.11M | -4.29M | -3.30M | -10.00M | -5.30M | |
| Shares Outstanding | | | 292.20M | 292.20M | 286.20M | 286.20M | 286.20M | |
| Tangible Book Value per Share | | | -0.21 | 0.22 | 0.98 | -0.18 | -0.68 | |
| Total Shareholders' Equity | | | -62.60M | 64.75M | 280.80M | -51.80M | -194.60M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 41.47M | 166.25M | 350.20M | 13.90M | 13.90M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 0.32 | 0.84 | 3.81 | 0.20 | 0.06 | |
| Return On Assets (ROA) | | | -416.10% | -159.58% | -11.63% | -89.14% | -85.97% | |
| Return On Equity (ROE) | | | N/A | -409.72% | -14.50% | N/A | N/A | |