|  ASSETS |  | 
|---|
|  Current Assets |  | 
|---|
| Cash |  |  | 24.68M | 7.83M | 22.02M | 8.40M | 1.00M |  | 
| Receivables |  |  | 4.34M | 3.50M | 3.34M | 2.70M | 2.00M |  | 
| Inventories |  |  | 7.61M | 6.74M | 7.83M | 5.70M | 6.80M |  | 
| Other Current Assets |  |  | 6.65M | 2.51M | 3.05M | 4.00M | 1.10M |  | 
| Total Current Assets |  |  | 43.29M | 20.58M | 36.24M | 20.80M | 10.90M |  | 
|     | 
|  Non-Current Assets |  | 
|---|
| PPE Net |  |  | 235.53M | 201.87M | 165.68M | 138.70M | 109.50M |  | 
| Other Non-Current Assets |  |  | 36.77M | 33.91M | 33.41M | 33.30M | 45.50M |  | 
| Total Non-Current Assets |  |  | 272.31M | 235.77M | 199.09M | 172.00M | 155.00M |  | 
|     | 
| TOTAL ASSETS |  |  | 315.60M | 256.35M | 235.33M | 192.80M | 165.90M |  | 
|     | 
|  LIABILITIES |  | 
|---|
|  Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  | 
| Current Portion Of LT Debt. |  |  | 21.42M | 21.89M | 34.17M | 30.30M | 18.70M |  | 
| Accrued Expenses |  |  | 12.37M | 10.68M | 11.80M | 10.70M | 8.70M |  | 
| Accounts Payable |  |  | 22.48M | 18.47M | 19.67M | 13.20M | 12.30M |  | 
| Other Current Liabilities |  |  | 78.00K | 74.00K | 1.06M | 600.00K | 1.30M |  | 
| Total Current Liabilities |  |  | 56.34M | 51.11M | 66.70M | 54.90M | 41.00M |  | 
|     | 
|  Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 171.27M | 136.13M | 95.90M | 59.10M | 49.00M |  | 
| Deferred Taxes/Income |  |  | 15.00K | 14.00K | 14.00K | 0.00 | 0.00 |  | 
| Other Non-Current Liabilities |  |  | 77.50M | 30.02M | 24.21M | 39.00M | 38.40M |  | 
| Total Non-Current Liabilities |  |  | 248.79M | 166.16M | 120.13M | 98.20M | 87.40M |  | 
|     | 
| TOTAL LIABILITIES |  |  | 305.14M | 217.28M | 186.83M | 153.10M | 128.40M |  | 
|     | 
|  SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | -213.05M | -120.22M | -103.92M | -95.10M | -80.60M |  | 
| Additional Paid In Capital |  |  | 22.13M | 16.07M | 12.30M | 10.80M | 7.00M |  | 
| Common Shares |  |  | 191.09M | 146.52M | 127.36M | 119.40M | 112.40M |  | 
| Other Shareholders' Equity |  |  | 10.29M | -3.29M | 12.77M | 4.60M | -1.40M |  | 
| Shares Outstanding |  |  | 195.86M | 176.95M | 155.93M | 143.99M | 138.47M |  | 
| Tangible Book Value per Share |  |  | 0.05 | 0.22 | 0.31 | 0.18 | 0.18 |  | 
| Total Shareholders' Equity |  |  | 10.46M | 39.07M | 48.51M | 39.80M | 37.50M |  | 
|     | 
| TOTAL LIABILITIES AND EQUITY |  |  | 315.60M | 256.35M | 235.33M | 192.80M | 165.90M |  | 
|     | 
|  Statistics |  | 
|---|
| Debt/Equity |  |  | 16.37 | 3.48 | 1.98 | 1.48 | 1.31 |  | 
| Current Ratio |  |  | 0.77 | 0.40 | 0.54 | 0.38 | 0.27 |  | 
| Return On Assets (ROA) |  |  | -32.81% | -6.36% | -3.76% | -7.52% | -4.67% |  | 
| Return On Equity (ROE) |  |  | -990.00% | -41.71% | -18.22% | -36.41% | -20.67% |  | 
| Return On Invested Capital (ROIC) |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Return On Invested Capital Ex Cash (ROICexc) |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) |  |  | N/A | N/A | N/A | N/A | N/A |  |