| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 111.59M | 7.83M | 22.02M | 8.40M | 1.00M | |
| Receivables | | | 4.93M | 3.50M | 3.34M | 2.70M | 2.00M | |
| Inventories | | | 6.82M | 6.74M | 7.83M | 5.70M | 6.80M | |
| Other Current Assets | | | 5.08M | 2.51M | 3.05M | 4.00M | 1.10M | |
| Total Current Assets | | | 128.41M | 20.58M | 36.24M | 20.80M | 10.90M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 267.36M | 201.87M | 165.68M | 138.70M | 109.50M | |
| Other Non-Current Assets | | | 37.36M | 33.91M | 33.41M | 33.30M | 45.50M | |
| Total Non-Current Assets | | | 304.73M | 235.77M | 199.09M | 172.00M | 155.00M | |
| |
| TOTAL ASSETS | | | 433.14M | 256.35M | 235.33M | 192.80M | 165.90M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 22.88M | 21.89M | 34.17M | 30.30M | 18.70M | |
| Accrued Expenses | | | 12.64M | 10.68M | 11.80M | 10.70M | 8.70M | |
| Accounts Payable | | | 18.40M | 18.47M | 19.67M | 13.20M | 12.30M | |
| Other Current Liabilities | | | 78.00K | 74.00K | 1.06M | 600.00K | 1.30M | |
| Total Current Liabilities | | | 54.00M | 51.11M | 66.70M | 54.90M | 41.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 174.38M | 136.13M | 95.90M | 59.10M | 49.00M | |
| Deferred Taxes/Income | | | 15.00K | 14.00K | 14.00K | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 33.40M | 30.02M | 24.21M | 39.00M | 38.40M | |
| Total Non-Current Liabilities | | | 207.79M | 166.16M | 120.13M | 98.20M | 87.40M | |
| |
| TOTAL LIABILITIES | | | 261.80M | 217.28M | 186.83M | 153.10M | 128.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -179.86M | -120.22M | -103.92M | -95.10M | -80.60M | |
| Additional Paid In Capital | | | 21.07M | 16.07M | 12.30M | 10.80M | 7.00M | |
| Common Shares | | | 317.10M | 146.52M | 127.36M | 119.40M | 112.40M | |
| Other Shareholders' Equity | | | 13.03M | -3.29M | 12.77M | 4.60M | -1.40M | |
| Shares Outstanding | | | 224.81M | 176.95M | 155.93M | 143.99M | 138.47M | |
| Tangible Book Value per Share | | | 0.76 | 0.22 | 0.31 | 0.18 | 0.18 | |
| Total Shareholders' Equity | | | 171.34M | 39.07M | 48.51M | 39.80M | 37.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 433.14M | 256.35M | 235.33M | 192.80M | 165.90M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.02 | 3.48 | 1.98 | 1.48 | 1.31 | |
| Current Ratio | | | 2.38 | 0.40 | 0.54 | 0.38 | 0.27 | |
| Return On Assets (ROA) | | | -15.02% | -6.36% | -3.76% | -7.52% | -4.67% | |
| Return On Equity (ROE) | | | -37.96% | -41.71% | -18.22% | -36.41% | -20.67% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |