ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 145.49B | 248.13B | 193.09B | 189.90B | 321.26B | |
Marketable Securities | | | 282.61B | 322.90B | 331.38B | 265.19B | 162.18B | |
Receivables | | | N/A | 68.90B | 64.14B | 71.23B | 56.92B | |
Inventories | | | N/A | 25.46B | 28.55B | 30.09B | 27.86B | |
Other Current Assets | | | 245.96B | 87.47B | 80.81B | 82.13B | 75.13B | |
Total Current Assets | | | 674.05B | 752.86B | 697.97B | 638.53B | 643.36B | |
|
Non-Current Assets | |
---|
PPE Net | | | 203.35B | 262.09B | 253.46B | 249.86B | 219.45B | |
Investments And Advances | | | 566.99B | 424.07B | 453.12B | 443.25B | 437.41B | |
Goodwill | | | 255.50B | 259.68B | 268.09B | 269.58B | 292.77B | |
Intangibles | | | 20.91B | 26.95B | 46.91B | 59.23B | 70.83B | |
Other Non-Current Assets | | | 83.43B | 39.17B | 33.50B | 35.09B | 26.39B | |
Total Non-Current Assets | | | 1130.18B | 1011.97B | 1055.08B | 1057.02B | 1046.86B | |
|
TOTAL ASSETS | | | 1804.23B | 1764.83B | 1753.04B | 1695.55B | 1690.22B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 22.56B | 29.00B | 12.27B | 8.84B | 13.44B | |
Accrued Expenses | | | N/A | 207.56B | 186.09B | 186.62B | 182.20B | |
Accounts Payable | | | 332.54B | 9.50B | 10.38B | 7.78B | 5.93B | |
Other Current Liabilities | | | 80.25B | 175.44B | 176.61B | 180.54B | 175.80B | |
Total Current Liabilities | | | 435.35B | 421.51B | 385.35B | 383.78B | 377.36B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 208.14B | 141.78B | 149.09B | 132.50B | 135.72B | |
Deferred Taxes/Income | | | 48.45B | 53.01B | 61.74B | 61.71B | 59.60B | |
Other Non-Current Liabilities | | | 22.18B | 35.94B | 33.94B | 35.37B | 33.91B | |
Total Non-Current Liabilities | | | 359.02B | 356.78B | 378.04B | 363.29B | 375.39B | |
|
TOTAL LIABILITIES | | | 794.37B | 778.28B | 763.39B | 747.07B | 752.75B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 661.41B | 612.63B | 612.00B | 573.40B | 562.27B | |
Additional Paid In Capital | | | 381.38B | 398.00B | 416.88B | 410.51B | 394.31B | |
Minority Interest | | | 80.25B | 126.06B | 133.26B | 133.71B | 146.16B | |
Common Shares | | | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | |
Treasury Stock | | | -36.33B | -27.68B | -28.76B | -2.22B | 0.00 | |
Other Shareholders' Equity | | | 3.39B | 3.63B | -10.53B | -33.23B | -18.98B | |
Shares Outstanding | | | 19.00B | 19.47B | 20.53B | 21.36B | 21.70B | |
Tangible Book Value per Share | | | 38.61 | 35.95 | 32.87 | 29.01 | 26.45 | |
Total Shareholders' Equity | | | 1009.86B | 986.54B | 989.66B | 948.48B | 937.47B | |
|
TOTAL LIABILITIES AND EQUITY | | | 1804.23B | 1764.83B | 1753.04B | 1695.55B | 1690.22B | |
|
Statistics | |
---|
Debt/Equity | | | 0.21 | 0.14 | 0.15 | 0.14 | 0.14 | |
Current Ratio | | | 1.55 | 1.79 | 1.81 | 1.66 | 1.70 | |
Return On Assets (ROA) | | | 7.18% | 4.52% | 4.14% | 3.65% | 8.89% | |
Return On Equity (ROE) | | | 12.82% | 8.08% | 7.33% | 6.53% | 16.03% | |
Return On Invested Capital (ROIC) | | | 8.29% | 7.15% | 5.91% | 5.64% | 5.39% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 12.05% | 12.43% | 9.58% | 8.64% | 8.54% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 17.07% | 19.77% | 15.29% | 14.03% | 15.20% | |