ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 176.23M | 85.17M | 7.90M | 18.40M | 15.10M | |
Receivables | | | 12.90M | 0.00 | 9.20M | 20.00M | 14.40M | |
Inventories | | | 190.20K | 191.20K | 1.70M | 7.80M | N/A | |
Other Current Assets | | | 6.81M | 56.65M | 1.70M | 16.60M | 600.00K | |
Total Current Assets | | | 196.12M | 142.02M | 20.50M | 62.80M | 30.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 114.50K | N/A | N/A | 55.43K | 100.00K | |
Investments And Advances | | | N/A | N/A | N/A | N/A | 0.00 | |
Goodwill | | | 10.83M | N/A | N/A | N/A | N/A | |
Intangibles | | | 7.88M | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 18.83M | 0.00 | 0.00 | 0.00 | 1.60M | |
|
TOTAL ASSETS | | | 214.95M | 142.02M | 20.50M | 62.80M | 31.70M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 2.00M | 2.00M | 9.70M | 37.20M | 3.00M | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 10.00M | |
Accrued Expenses | | | 1.56M | 1.10M | 900.00K | 200.00K | 1.10M | |
Other Current Liabilities | | | 10.25M | 489.10K | 1.00M | 13.10M | 300.00K | |
Total Current Liabilities | | | 13.81M | 3.59M | 11.60M | 50.50M | 14.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 1.95M | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 41.70K | N/A | N/A | N/A | 0.00 | |
Total Non-Current Liabilities | | | 2.02M | 56.80K | 100.00K | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 15.83M | 3.65M | 11.70M | 50.50M | 14.40M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -198.90M | -63.93M | -54.50M | -53.10M | -36.30M | |
Additional Paid In Capital | | | 405.62M | 210.32M | 71.00M | 71.00M | 60.60M | |
Minority Interest | | | 32.00K | 56.80K | 100.00K | 0.00 | N/A | |
Common Shares | | | 165.70K | 43.80K | 0.00 | 0.00 | 0.00 | |
Treasury Stock | | | -3.99M | -3.99M | -4.00M | -4.00M | -4.00M | |
Other Shareholders' Equity | | | -3.77M | -4.09M | -3.80M | -1.60M | -3.10M | |
Shares Outstanding | | | N/A | N/A | N/A | 23.83M | 16.97M | |
Tangible Book Value per Share | | | 180.41 | 138.37 | 8.73 | 12.28 | 17.27 | |
Total Shareholders' Equity | | | 199.12M | 138.37M | 8.70M | 12.30M | 17.30M | |
|
TOTAL LIABILITIES AND EQUITY | | | 214.95M | 142.02M | 20.50M | 62.80M | 31.70M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 14.20 | 39.52 | 1.77 | 1.24 | 2.09 | |
Return On Assets (ROA) | | | -62.79% | -6.66% | -6.83% | -26.91% | -109.78% | |
Return On Equity (ROE) | | | -67.79% | -6.84% | -16.09% | -137.40% | -201.16% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |