| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 2.90M | 5.25M | 19.14M | 14.46M | 34.48M | |
| Marketable Securities | | | N/A | N/A | 0.00 | 40.01M | N/A | |
| Receivables | | | 3.50M | 3.38M | 1.53M | 870.00K | N/A | |
| Inventories | | | 2.40M | 1.33M | 970.00K | N/A | N/A | |
| Other Current Assets | | | 1.30M | 1.41M | 2.29M | 1.45M | 840.00K | |
| Total Current Assets | | | 10.10M | 11.36M | 23.93M | 56.79M | 35.32M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 600.00K | 870.00K | 13.40M | 14.38M | 14.22M | |
| Other Non-Current Assets | | | 200.00K | 2.01M | 2.01M | 1.90M | N/A | |
| Total Non-Current Assets | | | 800.00K | 2.88M | 15.40M | 16.27M | 14.22M | |
| |
| TOTAL ASSETS | | | 10.90M | 14.24M | 39.33M | 73.06M | 49.54M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 2.00M | 1.43M | 16.83M | N/A | N/A | |
| Accrued Expenses | | | 8.70M | 4.23M | 3.74M | 3.49M | 1.98M | |
| Accounts Payable | | | 6.90M | 7.73M | 8.71M | 3.87M | 1.82M | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 17.50M | 13.39M | 29.28M | 7.35M | 3.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 16.38M | 0.00 | |
| Other Non-Current Liabilities | | | 5.80M | 6.40M | 780.00K | N/A | N/A | |
| Total Non-Current Liabilities | | | 5.80M | 6.40M | 780.00K | 16.38M | 0.00 | |
| |
| TOTAL LIABILITIES | | | 23.30M | 19.79M | 30.06M | 23.73M | 3.80M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -418.70M | -408.70M | -387.12M | -312.22M | -260.37M | |
| Additional Paid In Capital | | | 406.30M | 403.15M | 396.38M | 361.54M | 306.11M | |
| Common Shares | | | N/A | 0.00 | 10.00K | 10.00K | 10.00K | |
| Other Shareholders' Equity | | | N/A | N/A | 0.00 | 0.00 | N/A | |
| Shares Outstanding | | | 2.30M | 860.00K | 60.00K | 40.00K | 30.00K | |
| Tangible Book Value per Share | | | -5.39 | -6.45 | 154.50 | 1.23K | 1.52K | |
| Total Shareholders' Equity | | | -12.40M | -5.55M | 9.27M | 49.33M | 45.75M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 10.90M | 14.24M | 39.33M | 73.06M | 49.54M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | 0.33 | N/A | |
| Current Ratio | | | 0.58 | 0.85 | 0.82 | 7.73 | 9.29 | |
| Return On Assets (ROA) | | | 75.60% | -178.44% | -180.70% | -70.97% | -37.57% | |
| Return On Equity (ROE) | | | N/A | N/A | -766.67% | -105.11% | -40.68% | |