| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 120.40K | 31.20K | 500.00K | |
| Receivables | | | 393.40K | 393.40K | N/A | |
| Other Current Assets | | | 93.10K | 1.71M | 145.80M | |
| Total Current Assets | | | 606.90K | 2.13M | 146.40M | |
| |
| Non-Current Assets | |
|---|
| Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL ASSETS | | | 606.90K | 2.13M | 146.40M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 800.00K | 800.00K | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | 9.70M | |
| Accrued Expenses | | | 4.20K | 5.10K | 2.50M | |
| Accounts Payable | | | 2.75M | 3.48M | 200.00K | |
| Other Current Liabilities | | | 35.12M | 32.75M | 136.50M | |
| Total Current Liabilities | | | 38.68M | 37.04M | 148.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 38.68M | 37.04M | 148.90M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -47.06M | -43.90M | -11.50M | |
| Additional Paid In Capital | | | 8.97M | 8.97M | 9.00M | |
| Common Shares | | | 24.60K | 24.60K | 0.00 | |
| Shares Outstanding | | | 17.25M | 17.25M | 17.30M | |
| Tangible Book Value per Share | | | -2.21 | -2.02 | -0.14 | |
| Total Shareholders' Equity | | | -38.07M | -34.90M | -2.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 606.90K | 2.13M | 146.40M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 0.02 | 0.06 | 0.98 | |
| Return On Assets (ROA) | | | 198.62% | -1516.01% | -7.88% | |