ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 3.02M | 4.27M | 4.66M | 8.77M | 6.99M | |
Receivables | | | 51.70K | 84.40K | 66.00K | 79.80K | 40.10K | |
Other Current Assets | | | 700.60K | 399.00K | 559.50K | 867.00K | 393.40K | |
Total Current Assets | | | 3.77M | 4.75M | 5.29M | 9.72M | 7.42M | |
|
Non-Current Assets | |
---|
PPE Net | | | 28.64M | 27.77M | 24.58M | 16.00M | 8.77M | |
Other Non-Current Assets | | | N/A | N/A | 0.00 | 51.60K | N/A | |
Total Non-Current Assets | | | 32.78M | 31.69M | 28.07M | 18.03M | 9.48M | |
|
TOTAL ASSETS | | | 36.55M | 36.45M | 33.36M | 27.75M | 16.90M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 1.28M | |
Accrued Expenses | | | 697.20K | 353.00K | 556.80K | N/A | N/A | |
Accounts Payable | | | 586.00K | 524.10K | 911.00K | 2.14M | 720.60K | |
Other Current Liabilities | | | 1.60M | 1.86M | 1.02M | N/A | N/A | |
Total Current Liabilities | | | 2.89M | 2.74M | 2.49M | 2.14M | 2.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 1.14M | |
Other Non-Current Liabilities | | | N/A | N/A | 921.70K | 488.20K | N/A | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 488.20K | 1.14M | |
|
TOTAL LIABILITIES | | | 2.89M | 2.74M | 2.49M | 2.63M | 3.14M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -14.58M | -14.43M | -12.31M | -9.91M | -4.65M | |
Additional Paid In Capital | | | 1.44M | 1.39M | 1.11M | 746.00K | 114.00K | |
Common Shares | | | 46.81M | 46.74M | 42.08M | 34.29M | 18.30M | |
Shares Outstanding | | | 24.69M | 24.58M | 18.64M | 12.43M | 11.97M | |
Tangible Book Value per Share | | | 1.36 | 1.37 | 1.66 | 2.02 | 1.15 | |
Total Shareholders' Equity | | | 33.66M | 33.71M | 30.87M | 25.12M | 13.77M | |
|
TOTAL LIABILITIES AND EQUITY | | | 36.55M | 36.45M | 33.36M | 27.75M | 16.90M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | 0.08 | |
Current Ratio | | | 1.31 | 1.74 | 2.12 | 4.53 | 3.71 | |
Return On Assets (ROA) | | | -5.63% | -5.79% | -7.78% | -18.96% | -12.68% | |
Return On Equity (ROE) | | | -6.12% | -6.26% | -8.41% | -20.95% | -15.57% | |