VGG0132V1058 - Common Stock
2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | 2018 (2018-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 11.48M | 3.55M | -1.07M | -1.56M | -8.41M | |||
Depreciation Amortization | 200.00K | 40.00K | 30.00K | 60.00K | 380.00K | |||
Income Taxes - Deferred | -7.06M | -130.00K | N/A | N/A | N/A | |||
Change In Working Capital | -49.52M | -5.36M | 60.00K | 1.34M | -1.18M | |||
Interest Paid | 10.00K | 30.00K | N/A | N/A | N/A | |||
Taxes Paid | 220.00K | N/A | 0.00 | 0.00 | 0.00 | |||
Other non cash items | 27.57M | 40.00K | -670.00K | -30.00K | 6.38M | |||
OPERATING CASH FLOW | -17.34M | -1.85M | -1.65M | -200.00K | -2.83M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -330.00K | -340.00K | 0.00 | -30.00K | -60.00K | |||
Other Investing Activity | 0.00 | 0.00 | 0.00 | -4.98M | -380.00K | |||
INVESTING CASH FLOW | -330.00K | -340.00K | 0.00 | -5.01M | -440.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -1.49M | 1.57M | N/A | N/A | N/A | |||
Stock Issued/Repurchased | 0.00 | 17.64M | 670.00K | 0.00 | 5.73M | |||
Other Financing Activity | 8.49M | 350.00K | -560.00K | -530.00K | 330.00K | |||
FINANCING CASH FLOW | 7.01M | 19.56M | 110.00K | -530.00K | 6.06M | |||
Exchange Rate Effect | -3.68M | 400.00K | 130.00K | -60.00K | 440.00K | |||
CHANGE IN CASH | -14.34M | 17.77M | -1.41M | -5.80M | 3.23M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -17.34M | -1.85M | -1.65M | -200.00K | -2.83M | |||
Capital Expenditure | -330.00K | -340.00K | 0.00 | -30.00K | -60.00K | |||
FREE CASH FLOW | -17.67M | -2.19M | -1.65M | -230.00K | -2.89M |
All data in USD