US00857U1079 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -262.80M | -106.86M | -406.79M | -60.05M | -282.74M | |||
Depreciation Amortization | 20.16M | 13.77M | 14.67M | 14.10M | 41.41M | |||
Income Taxes - Deferred | 0.00 | 530.00K | -3.23M | -2.81M | -16.18M | |||
Change In Working Capital | -10.07M | -59.44M | -55.03M | 6.47M | 33.18M | |||
Interest Paid | 5.80M | 3.67M | 4.82M | 7.09M | 8.04M | |||
Taxes Paid | 5.36M | 5.31M | 1.82M | 0.00 | 30.00K | |||
Other non cash items | 96.51M | 21.19M | 302.21M | -10.91M | 120.47M | |||
OPERATING CASH FLOW | -156.20M | -130.81M | -148.16M | -53.20M | -103.86M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -30.82M | -32.66M | -13.43M | -2.35M | -3.91M | |||
Other Investing Activity | -13.20M | -411.73M | -77.08M | 24.42M | -1.15M | |||
INVESTING CASH FLOW | -44.02M | -444.39M | -90.51M | 22.07M | -5.06M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -5.00M | -5.00M | -19.90M | -3.04M | -3.59M | |||
Stock Issued/Repurchased | -188.13M | 33.06M | 1.19B | 27.66M | 180.19M | |||
Other Financing Activity | 0.00 | 0.00 | -14.74M | 0.00 | -300.00K | |||
FINANCING CASH FLOW | -193.13M | 28.06M | 1.15B | 24.62M | 176.30M | |||
CHANGE IN CASH | -393.35M | -547.14M | 915.72M | -6.51M | 67.38M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -156.20M | -130.81M | -148.16M | -53.20M | -103.86M | |||
Capital Expenditure | -30.82M | -32.66M | -13.43M | -2.35M | -3.91M | |||
FREE CASH FLOW | -187.01M | -163.47M | -161.59M | -55.55M | -107.77M |
All data in USD