| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | 140.00K | 530.00K | |
| Cash Equivalents | | | 3.80M | 8.50M | 8.50M | 9.30M | 6.40M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 39.80M | 40.40M | 43.50M | 24.90M | 43.90M | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | 3.90M | 7.00M | 5.30M | 13.80M | 11.60M | |
| Total Current Assets | | | 47.50M | 55.80M | 57.20M | 47.90M | 61.80M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 7.90M | 9.70M | 9.50M | 11.60M | 14.00M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 70.10M | 87.70M | 86.70M | 88.80M | 106.80M | |
| Intangibles | | | 60.60M | 61.40M | 66.20M | 71.50M | 82.80M | |
| Other Non-Current Assets | | | 600.00K | 700.00K | 1.60M | 500.00K | 1.10M | |
| Total Non-Current Assets | | | 139.10M | 159.40M | 164.10M | 172.40M | 204.80M | |
| |
| TOTAL ASSETS | | | 186.60M | 215.20M | 221.30M | 220.30M | 266.60M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 91.20M | 37.20M | 14.80M | 11.40M | 6.50M | |
| Accrued Expenses | | | 15.80M | 11.20M | 12.60M | 18.40M | 22.20M | |
| Accounts Payable | | | 16.30M | 11.40M | 21.00M | 16.50M | 19.90M | |
| Other Current Liabilities | | | 27.80M | 26.70M | 20.40M | 18.60M | 21.50M | |
| Total Current Liabilities | | | 151.20M | 86.60M | 68.80M | 64.80M | 69.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 300.00K | 39.40M | 42.30M | 126.00M | 115.30M | |
| Deferred Taxes/Income | | | 3.70M | 3.60M | 2.80M | 3.10M | 2.80M | |
| Other Non-Current Liabilities | | | 2.20M | 5.80M | 12.80M | 8.20M | 20.10M | |
| Total Non-Current Liabilities | | | 6.10M | 48.70M | 57.80M | 137.10M | 138.50M | |
| |
| TOTAL LIABILITIES | | | 157.30M | 135.30M | 126.60M | 201.90M | 208.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -164.80M | -106.40M | -86.30M | -66.20M | -40.00M | |
| Additional Paid In Capital | | | 211.70M | 204.10M | 198.60M | 101.50M | 101.30M | |
| Minority Interest | | | -100.00K | -100.00K | -100.00K | -100.00K | 200.00K | |
| Common Shares | | | 0 | 0 | 0 | 0 | 0 | |
| Treasury Stock | | | null | 0 | -300.00K | null | null | |
| Other Shareholders' Equity | | | -17.60M | -17.80M | -17.40M | -17.00M | -3.10M | |
| Shares Outstanding | | | 52.40M | 48.40M | 50.40M | 42.00M | 42.00M | |
| Tangible Book Value per Share | | | -1.9351 | -1.4298 | -1.1548 | -3.381 | -3.1286 | |
| Total Shareholders' Equity | | | 29.30M | 79.90M | 94.70M | 18.30M | 58.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 186.60M | 215.20M | 221.30M | 220.30M | 266.60M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.01 | 0.49 | 0.45 | 6.89 | 1.98 | |
| Current Ratio | | | 0.31 | 0.64 | 0.83 | 0.74 | 0.88 | |
| Return On Assets (ROA) | | | -36.78% | -9.39% | -9.08% | -11.89% | -6.26% | |
| Return On Equity (ROE) | | | -234.27% | -25.28% | -21.22% | -143.17% | -28.69% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 8.94% | 5.46% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 9.51% | 5.65% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | 1534.86% | |