| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | N/A | 3.13M | 5.96M | 2.06M | 1.77M | |
| Receivables | | | 820.00K | 2.67M | 2.76M | 2.69M | 2.67M | |
| Inventories | | | 350.00K | 280.00K | 229.00K | 185.00K | 164.00K | |
| Other Current Assets | | | 1.50M | 1.44M | 1.61M | 4.12M | 1.06M | |
| Total Current Assets | | | 7.43M | 7.53M | 10.55M | 9.06M | 5.67M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 6.71M | 7.71M | 7.90M | 8.48M | 13.73M | |
| Investments And Advances | | | 3.30M | 3.82M | 3.27M | 3.06M | 2.17M | |
| Goodwill | | | 1.39M | N/A | N/A | N/A | N/A | |
| Intangibles | | | 10.00K | 1.39M | 1.39M | 1.39M | 1.39M | |
| Other Non-Current Assets | | | 70.00K | 940.00K | 589.00K | 1.07M | 733.00K | |
| Total Non-Current Assets | | | 12.57M | 14.47M | 14.42M | 15.25M | 19.19M | |
| |
| TOTAL ASSETS | | | 20.00M | 22.00M | 24.98M | 24.31M | 24.86M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 4.98M | 8.53M | 9.64M | 8.95M | 8.35M | |
| Accrued Expenses | | | 1.22M | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | N/A | 3.09M | 6.19M | 5.41M | 5.49M | |
| Other Current Liabilities | | | 1.97M | 2.42M | 3.57M | 3.16M | 2.56M | |
| Total Current Liabilities | | | 10.00M | 14.00M | 19.40M | 17.52M | 16.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 4.26M | 2.42M | 3.54M | 9.22M | 9.23M | |
| Deferred Taxes/Income | | | 990.00K | 690.00K | 36.00K | 37.00K | 44.00K | |
| Other Non-Current Liabilities | | | 490.00K | 850.00K | 1.07M | 1.50M | 1.63M | |
| Total Non-Current Liabilities | | | 8.00M | 6.00M | 6.38M | 12.98M | 13.62M | |
| |
| TOTAL LIABILITIES | | | 18.00M | 20.00M | 25.79M | 30.50M | 30.02M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -103.00M | -102.00M | -104.94M | -110.25M | -109.63M | |
| Minority Interest | | | 1.70M | 1.73M | 1.75M | 2.23M | 2.71M | |
| Common Shares | | | 112.00M | 112.00M | 111.76M | 111.76M | 111.76M | |
| Other Shareholders' Equity | | | -6.07M | -7.17M | -7.63M | -7.70M | -7.29M | |
| Shares Outstanding | | | 700.00K | 680.00K | 618.30K | 618.30K | 30.91M | |
| Tangible Book Value per Share | | | 1.86 | 1.68 | -3.56 | -12.27 | -0.21 | |
| Total Shareholders' Equity | | | 2.70M | 2.53M | -810.00K | -6.20M | -5.16M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 20.00M | 22.00M | 24.98M | 24.31M | 24.86M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.58 | 0.96 | -4.36 | -1.49 | -1.79 | |
| Current Ratio | | | 0.74 | 0.54 | 0.54 | 0.52 | 0.35 | |
| Return On Assets (ROA) | | | -5.20% | 12.23% | 21.27% | -2.60% | -10.50% | |
| Return On Equity (ROE) | | | -38.52% | 106.32% | N/A | N/A | N/A | |
| Return On Invested Capital (ROIC) | | | 11.18% | 18.84% | 53.34% | 23.24% | 6.39% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 11.18% | 30.94% | N/A | 33.40% | 8.08% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 12.99% | 43.28% | N/A | 47.33% | 10.21% | |