| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 3.46M | 40.44M | 76.11M | 178.67M | 291.93M | |
| Marketable Securities | | | N/A | N/A | 0.00 | 14.68M | 14.99M | |
| Receivables | | | 6.26M | 407.00K | 25.84M | 2.74M | 1.52M | |
| Inventories | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 124.23M | 4.73M | 10.47M | 17.02M | 23.53M | |
| Total Current Assets | | | 133.95M | 45.57M | 112.42M | 213.12M | 331.97M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 24.01M | 147.40M | 163.03M | 164.29M | 91.08M | |
| Investments And Advances | | | 30.48M | N/A | N/A | N/A | N/A | |
| Goodwill | | | 24.09M | 24.09M | 24.72M | 25.47M | 24.88M | |
| Intangibles | | | 3.12M | 3.38M | 4.41M | 6.23M | 8.49M | |
| Other Non-Current Assets | | | 3.19M | 5.83M | 9.34M | 4.45M | 9.54M | |
| Total Non-Current Assets | | | 99.94M | 180.70M | 201.50M | 200.43M | 133.98M | |
| |
| TOTAL ASSETS | | | 233.89M | 226.27M | 313.91M | 413.56M | 465.96M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 113.72M | 119.38M | 10.60M | 8.53M | 1.06M | |
| Accrued Expenses | | | 32.87M | 37.41M | 47.87M | 40.20M | 44.72M | |
| Accounts Payable | | | 85.29M | 61.47M | 61.45M | 40.94M | 30.49M | |
| Other Current Liabilities | | | 55.26M | 3.15M | 135.98M | 99.28M | 80.68M | |
| Total Current Liabilities | | | 287.13M | 221.40M | 255.90M | 188.95M | 156.94M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 215.72M | 254.98M | 17.49M | 24.85M | 13.14M | |
| Other Non-Current Liabilities | | | 11.90M | 56.32M | 188.91M | 254.65M | 247.97M | |
| Total Non-Current Liabilities | | | 220.90M | 331.25M | 218.35M | 285.88M | 274.57M | |
| |
| TOTAL LIABILITIES | | | 508.03M | 552.65M | 474.24M | 474.83M | 431.52M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -2.17B | -2.18B | -1.96B | -1.71B | -1.49B | |
| Additional Paid In Capital | | | 1.90B | 1.86B | 1.79B | 1.64B | 1.52B | |
| Minority Interest | | | -6.73M | 19.96M | 11.95M | 6.38M | 13.47M | |
| Common Shares | | | 329.00K | 236.00K | 3.94M | 3.06M | 2.57M | |
| Other Shareholders' Equity | | | -1.56M | -1.40M | -955.00K | 915.00K | 1.49M | |
| Shares Outstanding | | | 32.81M | 23.63M | 19.72M | 15.28M | 12.85M | |
| Tangible Book Value per Share | | | -9.18 | -14.97 | -9.61 | -6.08 | 0.08 | |
| Total Shareholders' Equity | | | -274.14M | -326.38M | -160.33M | -61.28M | 34.44M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 233.89M | 226.27M | 313.91M | 413.56M | 465.96M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -0.79 | -0.78 | -0.11 | -0.41 | 0.38 | |
| Current Ratio | | | 0.47 | 0.21 | 0.44 | 1.13 | 2.12 | |
| Return On Assets (ROA) | | | -15.13% | -100.51% | -78.36% | -53.27% | -5.18% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | -70.08% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 9.52% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 1405.84% | |