| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 25.03M | 9.06M | 146.90K | 15.20K | 40.00K | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 88.00K | 75.20K | 3.50K | 2.50K | 10.00K | |
| Other Current Assets | | | 1.42M | 211.70K | 104.40K | 99.30K | 100.00K | |
| Total Current Assets | | | 26.54M | 9.35M | 254.80K | 117.00K | 150.00K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 14.23M | 14.70M | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 14.93M | 14.77M | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL ASSETS | | | 41.47M | 24.12M | 254.80K | 117.00K | 150.00K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 1.28M | 735.00K | 47.00K | 41.30K | 20.00K | |
| Other Current Liabilities | | | 34.00K | 28.40K | 42.00K | 42.00K | 70.00K | |
| Total Current Liabilities | | | 1.32M | 763.40K | 89.00K | 83.30K | 100.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 9.13M | 9.14M | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 9.13M | 9.14M | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 10.44M | 9.90M | 89.00K | 83.30K | 100.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -31.36M | -23.62M | -22.29M | -22.06M | -21.79M | |
| Common Shares | | | 62.28M | 37.61M | 22.46M | 22.09M | 21.84M | |
| Other Shareholders' Equity | | | 111.00K | 239.80K | N/A | N/A | N/A | |
| Shares Outstanding | | | 255.94M | 169.21M | 65.66M | 64.28M | 319.38M | |
| Tangible Book Value per Share | | | 0.12 | 0.08 | 0.00 | 0.00 | 0.00 | |
| Total Shareholders' Equity | | | 31.03M | 14.22M | 165.80K | 33.70K | 50.00K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 41.47M | 24.12M | 254.80K | 117.00K | 150.00K | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 20.16 | 12.25 | 2.86 | 1.40 | 1.50 | |
| Return On Assets (ROA) | | | -25.42% | -13.03% | -162.72% | -340.60% | -240.00% | |
| Return On Equity (ROE) | | | -33.97% | -22.10% | -250.06% | -1182.49% | -720.00% | |