ASSETS | |
---|
Current Assets | |
---|
Cash | | | 7.25M | 9.06M | 146.90K | 15.20K | 40.00K | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 35.50K | 75.20K | 3.50K | 2.50K | 10.00K | |
Other Current Assets | | | 872.00K | 211.70K | 104.40K | 99.30K | 100.00K | |
Total Current Assets | | | 8.16M | 9.35M | 254.80K | 117.00K | 150.00K | |
|
Non-Current Assets | |
---|
PPE Net | | | 14.69M | 14.70M | N/A | N/A | N/A | |
Total Non-Current Assets | | | 14.84M | 14.77M | 0.00 | 0.00 | 0.00 | |
|
TOTAL ASSETS | | | 23.00M | 24.12M | 254.80K | 117.00K | 150.00K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 362.10K | 735.00K | 47.00K | 41.30K | 20.00K | |
Other Current Liabilities | | | 28.40K | 28.40K | 42.00K | 42.00K | 70.00K | |
Total Current Liabilities | | | 390.50K | 763.40K | 89.00K | 83.30K | 100.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 9.23M | 9.14M | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 9.23M | 9.14M | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 9.62M | 9.90M | 89.00K | 83.30K | 100.00K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -25.00M | -23.62M | -22.29M | -22.06M | -21.79M | |
Common Shares | | | 38.15M | 37.61M | 22.46M | 22.09M | 21.84M | |
Other Shareholders' Equity | | | 237.70K | 239.80K | N/A | N/A | N/A | |
Shares Outstanding | | | 171.17M | 169.21M | 65.66M | 64.28M | 319.38M | |
Tangible Book Value per Share | | | 0.08 | 0.08 | 0.00 | 0.00 | 0.00 | |
Total Shareholders' Equity | | | 13.38M | 14.22M | 165.80K | 33.70K | 50.00K | |
|
TOTAL LIABILITIES AND EQUITY | | | 23.00M | 24.12M | 254.80K | 117.00K | 150.00K | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 20.89 | 12.25 | 2.86 | 1.40 | 1.50 | |
Return On Assets (ROA) | | | -18.41% | -13.03% | -162.72% | -340.60% | -240.00% | |
Return On Equity (ROE) | | | -31.64% | -22.10% | -250.06% | -1182.49% | -720.00% | |