ASSETS | |
---|
Current Assets | |
---|
Cash | | | 10.04M | 9.06M | 146.90K | 15.20K | 40.00K | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 61.90K | 75.20K | 3.50K | 2.50K | 10.00K | |
Other Current Assets | | | 876.30K | 211.70K | 104.40K | 99.30K | 100.00K | |
Total Current Assets | | | 10.97M | 9.35M | 254.80K | 117.00K | 150.00K | |
|
Non-Current Assets | |
---|
PPE Net | | | 13.91M | 14.70M | N/A | N/A | N/A | |
Total Non-Current Assets | | | 14.23M | 14.77M | 0.00 | 0.00 | 0.00 | |
|
TOTAL ASSETS | | | 25.21M | 24.12M | 254.80K | 117.00K | 150.00K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 954.60K | 735.00K | 47.00K | 41.30K | 20.00K | |
Other Current Liabilities | | | 33.80K | 28.40K | 42.00K | 42.00K | 70.00K | |
Total Current Liabilities | | | 988.50K | 763.40K | 89.00K | 83.30K | 100.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 8.85M | 9.14M | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 8.85M | 9.14M | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 9.84M | 9.90M | 89.00K | 83.30K | 100.00K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -27.76M | -23.62M | -22.29M | -22.06M | -21.79M | |
Common Shares | | | 43.16M | 37.61M | 22.46M | 22.09M | 21.84M | |
Other Shareholders' Equity | | | -34.90K | 239.80K | N/A | N/A | N/A | |
Shares Outstanding | | | 197.47M | 169.21M | 65.66M | 64.28M | 319.38M | |
Tangible Book Value per Share | | | 0.08 | 0.08 | 0.00 | 0.00 | 0.00 | |
Total Shareholders' Equity | | | 15.37M | 14.22M | 165.80K | 33.70K | 50.00K | |
|
TOTAL LIABILITIES AND EQUITY | | | 25.21M | 24.12M | 254.80K | 117.00K | 150.00K | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 11.10 | 12.25 | 2.86 | 1.40 | 1.50 | |
Return On Assets (ROA) | | | -28.00% | -13.03% | -162.72% | -340.60% | -240.00% | |
Return On Equity (ROE) | | | -45.92% | -22.10% | -250.06% | -1182.49% | -720.00% | |