| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -7.86M | -4.52M | -883.60K | -2.67M | |
| Depreciation Amortization | | | undefined | null | null | null | |
| Income Taxes - Deferred | | | undefined | null | null | null | |
| Accounts Payable And Accrued Liabilities | | | undefined | undefined | undefined | undefined | |
| Change In Working Capital | | | -462.40K | 1.47M | -882.00K | 756.60K | |
| Interest Paid | | | undefined | null | null | null | |
| Taxes Paid | | | undefined | null | null | null | |
| Other non cash items | | | 1.21M | 679.10K | -632.60K | 959.60K | |
| OPERATING CASH FLOW | | | -7.11M | -2.37M | -2.40M | -954.40K | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -7.70K | -543.00K | -78.00K | null | |
| Other Investing Activity | | | 68.30K | 48.40K | 109.90K | 21.60K | |
| INVESTING CASH FLOW | | | 60.70K | -494.60K | 31.90K | 21.60K | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | undefined | null | null | null | |
| Stock Issued/Repurchased | | | undefined | 4.89M | null | 3.91M | |
| Dividend Paid | | | undefined | null | null | null | |
| Other Financing Activity | | | undefined | null | 0 | null | |
| FINANCING CASH FLOW | | | undefined | 4.89M | 0 | 3.91M | |
| |
| Exchange Rate Effect | | | -13.30K | -26.80K | null | null | |
| CHANGE IN CASH | | | 6.97M | 1.99M | -2.37M | 2.98M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -7.11M | -2.37M | -2.40M | -954.40K | |
| Capital Expenditure | | | -7.70K | -543.00K | -78.00K | null | |
| FREE CASH FLOW | | | -7.12M | -2.92M | -2.48M | -954.40K | |