| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 603.97M | 613.38M | 548.17M | 542.43M | 106.65M | |
| Marketable Securities | | | N/A | N/A | 3.47M | 3.04M | 616.25M | |
| Receivables | | | 499.37M | 369.38M | 150.80M | 120.58M | 90.17M | |
| Inventories | | | 1.06B | 696.73M | 544.38M | 617.57M | 583.55M | |
| Other Current Assets | | | 74.36M | 66.01M | 80.28M | 108.06M | 91.49M | |
| Total Current Assets | | | 2.24B | 1.75B | 1.32B | 1.39B | 1.49B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 156.51M | 143.80M | 119.00M | 123.49M | 84.09M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | 100.00K | |
| Intangibles | | | 21.01M | 19.63M | 16.64M | 12.36M | 118.00K | |
| Other Non-Current Assets | | | 7.79M | 7.12M | 11.77M | 12.70M | 955.00K | |
| Total Non-Current Assets | | | 634.59M | 462.99M | 381.05M | 300.26M | 138.80M | |
| |
| TOTAL ASSETS | | | 2.87B | 2.21B | 1.70B | 1.69B | 1.63B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 316.35M | 248.15M | 27.04M | 36.10M | 19.52M | |
| Accrued Expenses | | | 34.43M | 28.72M | 21.09M | 21.16M | 20.30M | |
| Accounts Payable | | | 255.79M | 250.40M | 160.09M | 143.28M | 171.03M | |
| Other Current Liabilities | | | 169.06M | 138.09M | 129.87M | 133.89M | 125.10M | |
| Total Current Liabilities | | | 775.63M | 665.36M | 338.09M | 334.44M | 335.95M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.38B | 925.40M | 784.91M | 666.63M | 368.12M | |
| Deferred Taxes/Income | | | 0.00 | 0.00 | 142.00K | 853.00K | 95.00K | |
| Other Non-Current Liabilities | | | 5.25M | 4.86M | 4.10M | 2.09M | 1.73M | |
| Total Non-Current Liabilities | | | 1.39B | 930.26M | 789.30M | 671.99M | 369.94M | |
| |
| TOTAL LIABILITIES | | | 2.16B | 1.60B | 1.13B | 1.01B | 705.89M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -1.26B | -1.33B | -1.35B | -1.24B | -971.13M | |
| Additional Paid In Capital | | | 1.76B | 1.74B | 1.72B | 1.71B | 1.68B | |
| Minority Interest | | | 0.00 | 0.00 | 148.00K | 2.42M | N/A | |
| Common Shares | | | 220.37M | 217.15M | 215.41M | 214.80M | 212.34M | |
| Treasury Stock | | | 467.00K | 698.00K | 803.00K | 892.00K | 803.00K | |
| Other Shareholders' Equity | | | -5.14M | -6.03M | -2.87M | -1.10M | -896.00K | |
| Shares Outstanding | | | 220.37M | 217.15M | 215.41M | 215.62M | 213.14M | |
| Tangible Book Value per Share | | | 3.12 | 2.73 | 2.60 | 3.11 | 4.32 | |
| Total Shareholders' Equity | | | 707.53M | 612.88M | 577.30M | 682.47M | 921.01M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.87B | 2.21B | 1.70B | 1.69B | 1.63B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.95 | 1.51 | 1.36 | 0.98 | 0.40 | |
| Current Ratio | | | 2.88 | 2.62 | 3.92 | 4.15 | 4.43 | |
| Return On Assets (ROA) | | | 2.72% | 0.95% | -6.83% | -14.59% | -22.99% | |
| Return On Equity (ROE) | | | 11.02% | 3.41% | -20.17% | -36.10% | -40.61% | |
| Return On Invested Capital (ROIC) | | | 4.66% | 2.25% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.55% | 3.74% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 6.64% | 3.82% | N/A | N/A | N/A | |