ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 601.26M | 613.38M | 548.17M | 542.43M | 106.65M | |
Marketable Securities | | | N/A | N/A | 3.47M | 3.04M | 616.25M | |
Receivables | | | 417.21M | 369.38M | 150.80M | 120.58M | 90.17M | |
Inventories | | | 720.67M | 696.73M | 544.38M | 617.57M | 583.55M | |
Other Current Assets | | | 79.20M | 66.01M | 80.28M | 108.06M | 91.49M | |
Total Current Assets | | | 1.82B | 1.75B | 1.32B | 1.39B | 1.49B | |
|
Non-Current Assets | |
---|
PPE Net | | | 166.38M | 143.80M | 119.00M | 123.49M | 84.09M | |
Investments And Advances | | | 7.56M | N/A | N/A | N/A | 100.00K | |
Intangibles | | | N/A | 19.63M | 16.64M | 12.36M | 118.00K | |
Other Non-Current Assets | | | -1.00K | 7.12M | 11.77M | 12.70M | 955.00K | |
Total Non-Current Assets | | | 504.53M | 462.99M | 381.05M | 300.26M | 138.80M | |
|
TOTAL ASSETS | | | 2.32B | 2.21B | 1.70B | 1.69B | 1.63B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 248.03M | 248.15M | 27.04M | 36.10M | 19.52M | |
Accrued Expenses | | | N/A | 28.72M | 21.09M | 21.16M | 20.30M | |
Accounts Payable | | | 252.43M | 250.40M | 160.09M | 143.28M | 171.03M | |
Other Current Liabilities | | | 233.83M | 138.09M | 129.87M | 133.89M | 125.10M | |
Total Current Liabilities | | | 734.29M | 665.36M | 338.09M | 334.44M | 335.95M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 880.36M | 925.40M | 784.91M | 666.63M | 368.12M | |
Deferred Taxes/Income | | | N/A | 0.00 | 142.00K | 853.00K | 95.00K | |
Other Non-Current Liabilities | | | 62.18M | 4.86M | 4.10M | 2.09M | 1.73M | |
Total Non-Current Liabilities | | | 942.54M | 930.26M | 789.30M | 671.99M | 369.94M | |
|
TOTAL LIABILITIES | | | 1.68B | 1.60B | 1.13B | 1.01B | 705.89M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | -1.33B | -1.35B | -1.24B | -971.13M | |
Additional Paid In Capital | | | N/A | 1.74B | 1.72B | 1.71B | 1.68B | |
Minority Interest | | | N/A | 0.00 | 148.00K | 2.42M | N/A | |
Common Shares | | | N/A | 217.15M | 215.41M | 214.80M | 212.34M | |
Treasury Stock | | | N/A | 698.00K | 803.00K | 892.00K | 803.00K | |
Other Shareholders' Equity | | | 646.04M | -6.03M | -2.87M | -1.10M | -896.00K | |
Shares Outstanding | | | 218.55M | 217.15M | 215.41M | 215.62M | 213.14M | |
Tangible Book Value per Share | | | 2.96 | 2.73 | 2.60 | 3.11 | 4.32 | |
Total Shareholders' Equity | | | 646.04M | 612.88M | 577.30M | 682.47M | 921.01M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.32B | 2.21B | 1.70B | 1.69B | 1.63B | |
|
Statistics | |
---|
Debt/Equity | | | 1.36 | 1.51 | 1.36 | 0.98 | 0.40 | |
Current Ratio | | | 2.48 | 2.62 | 3.92 | 4.15 | 4.43 | |
Return On Assets (ROA) | | | 2.33% | 0.95% | -6.83% | -14.59% | -22.99% | |
Return On Equity (ROE) | | | 8.39% | 3.41% | -20.17% | -36.10% | -40.61% | |
Return On Invested Capital (ROIC) | | | 4.23% | 2.27% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.81% | 3.76% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.81% | 3.84% | N/A | N/A | N/A | |