CA32076V1031 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -135.11M | -114.28M | -4.92M | 23.10M | -40.50M | |||
Depreciation Amortization | 126.17M | 137.41M | 118.28M | 56.30M | 67.20M | |||
Change In Working Capital | -37.98M | -98.04M | -60.02M | -27.60M | 31.10M | |||
Interest Paid | 8.47M | 3.17M | 4.33M | 4.20M | 5.70M | |||
Taxes Paid | 24.66M | 62.75M | 76.53M | 4.80M | 6.20M | |||
Other non cash items | 107.76M | 88.67M | 15.38M | 28.00M | 82.20M | |||
OPERATING CASH FLOW | 60.83M | 13.77M | 68.72M | 79.70M | 140.00M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -145.98M | -217.68M | -188.97M | -114.50M | -118.60M | |||
Other Investing Activity | -8.02M | 3.88M | 8.21M | -12.60M | 1.70M | |||
INVESTING CASH FLOW | -154.00M | -213.80M | -180.75M | -127.10M | -116.90M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -15.24M | 6.53M | 31.65M | -17.70M | -5.20M | |||
Stock Issued/Repurchased | 94.23M | 117.39M | 88.42M | 138.40M | 98.60M | |||
Dividend Paid | -5.87M | -6.87M | -3.93M | N/A | N/A | |||
Other Financing Activity | -8.47M | -3.17M | -4.33M | -4.20M | -5.70M | |||
FINANCING CASH FLOW | 64.65M | 113.89M | 111.82M | 116.60M | 87.70M | |||
Exchange Rate Effect | 2.66M | -346.00K | -439.00K | 400.00K | 1.20M | |||
CHANGE IN CASH | -25.86M | -86.49M | -652.00K | 69.60M | 112.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 60.83M | 13.77M | 68.72M | 79.70M | 140.00M | |||
Capital Expenditure | -145.98M | -217.68M | -188.97M | -114.50M | -118.60M | |||
FREE CASH FLOW | -85.15M | -203.91M | -120.24M | -34.80M | 21.40M |
All data in USD