| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 6.77B | 6.23B | 4.31B | 3.94B | 5.05B | |
| Insurance Receivables | | | 852.00M | 779.00M | 848.00M | 647.00M | 693.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 367.00M | 387.00M | 445.00M | 530.00M | 538.00M | |
| Investments And Advances | | | 102.75B | 98.86B | 109.25B | 113.45B | 137.93B | |
| Goodwill | | | N/A | 263.00M | 265.00M | 265.00M | 268.00M | |
| |
| TOTAL ASSETS | | | 122.31B | 117.57B | 126.72B | 131.74B | 157.54B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 0.00 | 81.00M | 3.00M | 3.00M | N/A | |
| Accrued Expenses | | | 83.00M | 91.00M | 118.00M | 139.00M | 105.00M | |
| Other Current Liabilities | | | 1.48B | 573.00M | 154.00M | 698.00M | 4.34B | |
| Total Current Liabilities | | | 1.56B | 745.00M | 275.00M | 837.00M | 4.44B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 8.60B | 7.33B | 7.24B | 7.30B | 7.85B | |
| Other Non-Current Liabilities | | | 3.29B | 3.85B | 4.12B | 4.74B | 4.76B | |
| Total Non-Current Liabilities | | | 92.06B | 90.72B | 104.46B | 110.76B | 119.84B | |
| |
| TOTAL LIABILITIES | | | 93.62B | 91.47B | 104.74B | 111.60B | 124.29B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 53.92B | 52.28B | 47.99B | 44.37B | 41.38B | |
| Additional Paid In Capital | | | 2.98B | 2.89B | 2.77B | 2.64B | 2.53B | |
| Common Shares | | | 136.00M | 136.00M | 136.00M | 135.00M | 135.00M | |
| Treasury Stock | | | -29.00B | -26.23B | -23.39B | -20.57B | -18.18B | |
| Other Shareholders' Equity | | | 2.35B | -3.00B | -6.66B | -5.73B | -2.21B | |
| Shares Outstanding | | | 525.71M | 549.96M | 578.48M | 615.00M | 652.00M | |
| Tangible Book Value per Share | | | 54.57 | 46.98 | 37.55 | 32.75 | 50.59 | |
| Total Shareholders' Equity | | | 28.69B | 26.10B | 21.98B | 20.14B | 33.25B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 122.31B | 117.57B | 126.72B | 131.74B | 157.54B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.30 | 0.28 | 0.33 | 0.36 | 0.24 | |
| Return On Assets (ROA) | | | 3.41% | 4.63% | 3.68% | 3.19% | 2.75% | |
| Return On Equity (ROE) | | | 14.53% | 20.86% | 21.19% | 20.86% | 13.01% | |
| Return On Invested Capital (ROIC) | | | 3.81% | 4.91% | 3.74% | 3.21% | 3.16% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.03% | 5.18% | 3.87% | 3.31% | 3.27% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.03% | 5.20% | 3.88% | 3.32% | 3.27% | |