ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.27B | 1.41B | 1.23B | 872.00M | 2.13B | |
Insurance Receivables | | | 6.68B | 6.71B | 5.95B | 5.32B | 4.78B | |
Receivables | | | 877.00M | 1.12B | 1.17B | 886.00M | 857.00M | |
Total Current Assets | | | 877.00M | 1.12B | 1.17B | 886.00M | 857.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 205.00M | 212.00M | 176.00M | 103.00M | 118.00M | |
Investments And Advances | | | 18.61B | 18.59B | 18.52B | 19.09B | 18.91B | |
Goodwill | | | 305.00M | 305.00M | 305.00M | 246.00M | 246.00M | |
Intangibles | | | 193.00M | 203.00M | 213.00M | 108.00M | 106.00M | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | 0.00 | |
Total Non-Current Assets | | | 29.79B | 29.71B | 28.62B | 27.95B | 28.07B | |
|
TOTAL ASSETS | | | 30.67B | 30.84B | 29.79B | 28.83B | 28.93B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 226.00M | 232.00M | 198.00M | 116.00M | 136.00M | |
Total Current Liabilities | | | 226.00M | 232.00M | 198.00M | 116.00M | 136.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.48B | 1.48B | 1.48B | 1.50B | 1.96B | |
Other Non-Current Liabilities | | | 5.44B | 5.71B | 6.13B | 6.91B | 6.78B | |
Total Non-Current Liabilities | | | 25.93B | 26.14B | 25.33B | 24.66B | 23.78B | |
|
TOTAL LIABILITIES | | | 26.15B | 26.37B | 25.53B | 24.78B | 23.92B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 3.15B | 3.21B | 3.12B | 3.14B | 3.48B | |
Additional Paid In Capital | | | 1.41B | 1.41B | 1.37B | 1.37B | 1.33B | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 83.00M | 84.00M | 84.00M | 85.00M | 85.00M | |
Other Shareholders' Equity | | | -31.00M | -38.00M | -32.00M | -46.00M | -17.00M | |
Shares Outstanding | | | 83.39M | 83.98M | 83.64M | 85.00M | 85.00M | |
Tangible Book Value per Share | | | 48.19 | 47.13 | 44.72 | 43.51 | 54.82 | |
Total Shareholders' Equity | | | 4.52B | 4.47B | 4.26B | 4.05B | 5.01B | |
|
TOTAL LIABILITIES AND EQUITY | | | 30.67B | 30.84B | 29.79B | 28.83B | 28.93B | |
|
Statistics | |
---|
Debt/Equity | | | 0.33 | 0.33 | 0.35 | 0.37 | 0.39 | |
Current Ratio | | | 3.88 | 4.84 | 5.91 | 7.64 | 6.30 | |
Return On Assets (ROA) | | | 2.49% | 2.88% | 2.86% | 3.11% | 6.90% | |
Return On Equity (ROE) | | | 16.92% | 19.86% | 20.01% | 22.16% | 39.80% | |
Return On Invested Capital (ROIC) | | | 2.56% | 2.78% | 2.73% | 3.34% | 3.91% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.67% | 2.91% | 2.85% | 3.44% | 4.23% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2.72% | 2.97% | 2.91% | 3.49% | 4.28% | |