| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | 48.10K | 503.20K | |
| Cash Equivalents | | | 2.14M | 2.76M | 2.08M | 1.13M | 351.00K | |
| Receivables | | | 9.55M | 14.66M | 27.94M | 16.79M | 10.68M | |
| Inventories | | | N/A | 838.00K | 728.00K | 119.00K | 214.00K | |
| Other Current Assets | | | 8.40M | 3.06M | 2.09M | 312.60K | 400.10K | |
| Total Current Assets | | | 20.09M | 21.33M | 32.84M | 360.80K | 903.30K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 10.62M | 11.17M | 10.90M | 8.75M | 2.80M | |
| Investments And Advances | | | 1.89M | 1.83M | 1.61M | 234.72M | 232.32M | |
| Other Non-Current Assets | | | 6.23M | 5.50M | 4.06M | 0.00 | 302.90K | |
| Total Non-Current Assets | | | 18.74M | 18.51M | 16.57M | 234.72M | 232.62M | |
| |
| TOTAL ASSETS | | | 38.83M | 39.83M | 49.41M | 235.08M | 233.53M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 5.37M | 6.48M | 6.76M | 200.00K | 208.50K | |
| Current Portion Of LT Debt. | | | 25.00K | 180.00K | 307.00K | 320.00K | 388.00K | |
| Accrued Expenses | | | 4.94M | 10.04M | 10.09M | 3.13M | 180.30K | |
| Accounts Payable | | | 7.66M | 8.15M | 6.62M | 676.70K | 2.80K | |
| Other Current Liabilities | | | 12.71M | 7.57M | 14.35M | 2.57M | 2.47M | |
| Total Current Liabilities | | | 30.71M | 32.42M | 38.13M | 4.01M | 391.60K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.09M | 1.17M | 1.44M | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 170.00K | 139.00K | 92.00K | 168.00K | 126.00K | |
| Other Non-Current Liabilities | | | 11.28M | 12.21M | 10.93M | 957.50K | 20.63M | |
| Total Non-Current Liabilities | | | 12.41M | 13.22M | 23.52M | 957.50K | 20.63M | |
| |
| TOTAL LIABILITIES | | | 43.12M | 45.64M | 61.65M | 4.97M | 21.02M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -29.87M | -31.38M | -11.67M | -4.51M | -19.80M | |
| Additional Paid In Capital | | | 27.20M | 27.20M | N/A | 0.00 | 0.00 | |
| Minority Interest | | | -136.00K | -300.00K | 11.06M | 1.28M | 1.14M | |
| Common Shares | | | 5.00K | 5.00K | 2.00K | 234.62M | 232.30M | |
| Treasury Stock | | | -724.00K | -724.00K | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | -908.00K | -908.00K | -574.00K | -1.35M | -644.00K | |
| Shares Outstanding | | | 45.87M | 45.87M | 15.62M | 28.75M | 28.75M | |
| Tangible Book Value per Share | | | -0.09 | -0.13 | -0.78 | 8.00 | 7.39 | |
| Total Shareholders' Equity | | | -4.29M | -5.80M | -12.24M | 230.11M | 212.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 38.83M | 39.83M | 49.41M | 235.08M | 233.53M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -1.51 | -1.32 | -0.67 | N/A | N/A | |
| Current Ratio | | | 0.65 | 0.66 | 0.86 | 0.09 | 2.31 | |
| Return On Assets (ROA) | | | -8.71% | -49.49% | 31.69% | 4.15% | -1.13% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | 4.24% | -1.24% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | 13.08% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 14.78% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | 14.78% | N/A | N/A | |