ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 48.10K | 503.20K | 503.20K | |
Cash Equivalents | | | 2.39M | 2.08M | 1.13M | 351.00K | 1.18M | |
Receivables | | | 14.19M | 27.94M | 16.79M | 10.68M | 3.95M | |
Inventories | | | N/A | 728.00K | 119.00K | 214.00K | N/A | |
Other Current Assets | | | 8.02M | 2.09M | 312.60K | 400.10K | 4.23M | |
Total Current Assets | | | 24.59M | 32.84M | 360.80K | 903.30K | 9.36M | |
|
Non-Current Assets | |
---|
PPE Net | | | 13.89M | 10.90M | 8.75M | 2.80M | 3.77M | |
Investments And Advances | | | 1.73M | 1.61M | 234.72M | 232.32M | 1.45M | |
Other Non-Current Assets | | | 10.47M | 4.06M | 0.00 | 302.90K | 2.06M | |
Total Non-Current Assets | | | 26.09M | 16.57M | 234.72M | 232.62M | 7.29M | |
|
TOTAL ASSETS | | | 50.68M | 49.41M | 235.08M | 233.53M | 16.65M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 6.22M | 6.76M | 200.00K | 208.50K | 739.00K | |
Current Portion Of LT Debt. | | | 24.00K | 307.00K | 320.00K | 388.00K | 267.00K | |
Accrued Expenses | | | 5.08M | 10.09M | 3.13M | 180.30K | 2.23M | |
Accounts Payable | | | 7.82M | 6.62M | 676.70K | 2.80K | 738.00K | |
Other Current Liabilities | | | 15.87M | 14.35M | 2.57M | 2.47M | 1.77M | |
Total Current Liabilities | | | 35.01M | 38.13M | 4.01M | 391.60K | 5.75M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.48M | 1.44M | 0.00 | 0.00 | 4.03M | |
Deferred Taxes/Income | | | 128.00K | 92.00K | 168.00K | 126.00K | 166.00K | |
Other Non-Current Liabilities | | | 13.41M | 10.93M | 957.50K | 20.63M | 2.35M | |
Total Non-Current Liabilities | | | 14.98M | 23.52M | 957.50K | 20.63M | 6.98M | |
|
TOTAL LIABILITIES | | | 49.99M | 61.65M | 4.97M | 21.02M | 12.72M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -25.63M | -11.67M | -4.51M | -19.80M | 833.00K | |
Additional Paid In Capital | | | 27.20M | N/A | 0.00 | 0.00 | 1.01M | |
Minority Interest | | | -33.00K | 11.06M | 1.28M | 1.14M | 425.00K | |
Common Shares | | | 4.00K | 2.00K | 234.62M | 232.30M | 2.38M | |
Other Shareholders' Equity | | | -889.00K | -574.00K | -1.35M | -644.00K | -290.00K | |
Shares Outstanding | | | 44.56M | 15.62M | 28.75M | 28.75M | 15.26M | |
Tangible Book Value per Share | | | 0.02 | -0.78 | 8.00 | 7.39 | 0.26 | |
Total Shareholders' Equity | | | 692.00K | -12.24M | 230.11M | 212.50M | 3.93M | |
|
TOTAL LIABILITIES AND EQUITY | | | 50.68M | 49.41M | 235.08M | 233.53M | 16.65M | |
|
Statistics | |
---|
Debt/Equity | | | 11.12 | -0.67 | N/A | N/A | 1.21 | |
Current Ratio | | | 0.70 | 0.86 | 0.09 | 2.31 | 1.63 | |
Return On Assets (ROA) | | | 33.29% | 31.69% | 4.15% | -1.13% | -2.60% | |
Return On Equity (ROE) | | | 2437.86% | N/A | 4.24% | -1.24% | -11.02% | |
Return On Invested Capital (ROIC) | | | N/A | 13.08% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 14.78% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 14.78% | N/A | N/A | N/A | |