| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 1.07B | 202.90M | 330.10M | 509.00M | 403.00M | |
| Marketable Securities | | | 225.40M | 215.40M | 214.30M | 188.00M | 220.00M | |
| Receivables | | | 2.54B | 2.30B | 2.42B | 2.44B | 1.86B | |
| Inventories | | | 1.59B | 1.72B | 1.88B | 1.35B | 989.00M | |
| Other Current Assets | | | 1.44B | 1.35B | 1.23B | 2.28B | 4.34B | |
| Total Current Assets | | | 6.86B | 5.79B | 6.08B | 6.78B | 7.81B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 88.60B | 83.00B | 77.31B | 73.98B | 66.58B | |
| Goodwill | | | 52.50M | 52.50M | 52.50M | 53.00M | 53.00M | |
| Other Non-Current Assets | | | 14.75B | 14.24B | 13.24B | 12.59B | 13.23B | |
| Total Non-Current Assets | | | 103.39B | 97.29B | 90.60B | 86.63B | 79.86B | |
| |
| TOTAL ASSETS | | | 110.25B | 103.08B | 96.68B | 93.40B | 87.67B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 1.16B | 2.52B | 2.83B | 4.11B | 2.61B | |
| Current Portion Of LT Debt. | | | 1.90B | 3.38B | 2.56B | 2.49B | 2.46B | |
| Accrued Expenses | | | 704.80M | 545.20M | 525.90M | 450.00M | 371.00M | |
| Accounts Payable | | | 2.81B | 2.64B | 2.03B | 2.67B | 2.06B | |
| Other Current Liabilities | | | 3.43B | 3.92B | 3.64B | 3.55B | 4.93B | |
| Total Current Liabilities | | | 10.00B | 13.01B | 11.58B | 13.27B | 12.43B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 44.24B | 39.42B | 37.79B | 34.31B | 31.50B | |
| Deferred Taxes/Income | | | 10.71B | 9.97B | 9.42B | 8.90B | 8.20B | |
| Other Non-Current Liabilities | | | 13.76B | 13.65B | 12.56B | 12.76B | 12.82B | |
| Total Non-Current Liabilities | | | 69.81B | 63.09B | 59.81B | 56.20B | 52.77B | |
| |
| TOTAL LIABILITIES | | | 79.80B | 76.10B | 71.39B | 69.46B | 65.19B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 15.37B | 13.87B | 12.80B | 12.35B | 11.67B | |
| Additional Paid In Capital | | | 11.56B | 9.61B | 9.07B | 8.05B | 7.17B | |
| Minority Interest | | | 1.09B | 42.30M | 39.20M | 229.00M | 247.00M | |
| Common Shares | | | 3.49B | 3.47B | 3.43B | 3.41B | 3.41B | |
| Other Shareholders' Equity | | | 33.50M | 31.40M | -4.90M | 129.00M | 249.00M | |
| Shares Outstanding | | | 535.13M | 532.91M | 526.18M | 514.00M | 504.00M | |
| Tangible Book Value per Share | | | 56.80 | 50.53 | 47.96 | 46.47 | 44.49 | |
| Total Shareholders' Equity | | | 30.45B | 26.98B | 25.29B | 23.94B | 22.48B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 110.25B | 103.08B | 96.68B | 93.40B | 87.67B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.49 | 1.55 | 1.61 | 1.61 | 1.52 | |
| Current Ratio | | | 0.69 | 0.44 | 0.53 | 0.51 | 0.63 | |
| Return On Assets (ROA) | | | 3.32% | 2.88% | 2.28% | 2.47% | 2.84% | |
| Return On Equity (ROE) | | | 12.03% | 11.00% | 8.73% | 9.64% | 11.07% | |
| Return On Invested Capital (ROIC) | | | 4.13% | 3.79% | 3.36% | 3.51% | 3.47% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.18% | 3.81% | 3.38% | 3.54% | 3.50% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.18% | 3.81% | 3.38% | 3.54% | 3.50% | |