| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 3.77M | 5.50M | 5.44M | 14.53M | 17.07M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | 17.07M | |
| Receivables | | | N/A | N/A | N/A | 0.00 | 130.00K | |
| Other Current Assets | | | 285.70K | 448.50K | 783.80K | 560.00K | 960.00K | |
| Total Current Assets | | | 4.05M | 5.95M | 6.23M | 15.09M | 18.16M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.12M | 1.28M | 1.90M | 2.30M | 1.14M | |
| Intangibles | | | 400.00 | 600.00 | 1.10K | 0.00 | 0.00 | |
| Other Non-Current Assets | | | 131.40K | 131.10K | 120.80K | 120.00K | 120.00K | |
| Total Non-Current Assets | | | 1.26M | 1.41M | 2.02M | 2.42M | 1.26M | |
| |
| TOTAL ASSETS | | | 5.31M | 7.36M | 8.25M | 17.51M | 19.42M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 127.00K | |
| Accrued Expenses | | | 943.20K | 1.19M | 1.05M | 1.07M | 980.00K | |
| Accounts Payable | | | 571.50K | 534.50K | 777.90K | 430.00K | 500.00K | |
| Other Current Liabilities | | | 112.70K | 178.20K | N/A | 0.00 | 340.00K | |
| Total Current Liabilities | | | 1.63M | 1.90M | 1.83M | 1.51M | 1.82M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 255.10K | 336.70K | 649.80K | 940.00K | 600.00K | |
| Total Non-Current Liabilities | | | 255.10K | 336.70K | 649.80K | 930.00K | 460.00K | |
| |
| TOTAL LIABILITIES | | | 1.88M | 2.24M | 2.48M | 2.44M | 2.28M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -169.72M | -167.95M | -154.57M | -142.36M | -130.33M | |
| Additional Paid In Capital | | | 173.16M | 173.09M | 160.34M | 157.41M | 147.45M | |
| Minority Interest | | | N/A | N/A | N/A | 0.00 | -140.00K | |
| Common Shares | | | 2.60K | 2.60K | 2.60K | 20.00K | 20.00K | |
| Other Shareholders' Equity | | | -22.40K | -17.10K | -6.90K | -10.00K | -142.00K | |
| Shares Outstanding | | | 259.90K | 258.50K | 32.90K | 28.70K | 19.30K | |
| Tangible Book Value per Share | | | 13.17 | 19.82 | 175.39 | 6.55 | 11.12 | |
| Total Shareholders' Equity | | | 3.42M | 5.12M | 5.77M | 15.06M | 17.13M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 5.31M | 7.36M | 8.25M | 17.51M | 19.42M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 2.49 | 3.13 | 3.40 | 9.99 | 9.98 | |
| Return On Assets (ROA) | | | -237.06% | -176.64% | -148.05% | -68.76% | -53.66% | |
| Return On Equity (ROE) | | | -367.42% | -253.73% | -211.72% | -79.95% | -60.83% | |