AELIS FARMA SAS (AELIS.PA) Stock Balance Sheet
EPA:AELIS • FR0014007ZB4
Current stock price
1.2 EUR
-0.04 (-2.83%)
Last:
| MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | N/A | N/A | N/A | N/A | N/A | |||
| Cash Equivalents | N/A | N/A | N/A | 34.40M | 24.71M | |||
| Receivables | 3.00M | 3.47M | 3.66M | 3.86M | 1.69M | |||
| Inventories | N/A | 0.00 | 50.00K | 35.00K | 17.00K | |||
| Other Current Assets | 330.00K | 610.00K | 930.00K | 312.00K | 1.61M | |||
| Total Current Assets | 14.12M | 18.00M | 25.00M | 38.60M | 28.03M | |||
| Non-Current Assets | ||||||||
| PPE Net | 1.20M | 1.34M | 1.18M | 176.00K | 196.00K | |||
| Intangibles | 190.00K | 190.00K | 190.00K | 190.00K | 90.00K | |||
| Other Non-Current Assets | 69.00K | 50.00K | 40.00K | 250.00K | 0.00 | |||
| Total Non-Current Assets | 1.46M | 2.00M | 1.00M | 616.00K | 286.00K | |||
| TOTAL ASSETS | 15.58M | 20.00M | 26.00M | 39.22M | 28.31M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 4.00K | 0.00 | 20.00K | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 1.34M | 1.00M | 590.00K | 483.00K | 896.00K | |||
| Accrued Expenses | 340.00K | 880.00K | 780.00K | 668.00K | 471.00K | |||
| Accounts Payable | 1.03M | 1.18M | 4.50M | 2.42M | 2.24M | |||
| Other Current Liabilities | 1.71M | 1.75M | 4.15M | 12.21M | 10.61M | |||
| Total Current Liabilities | 4.43M | 4.81M | 10.00M | 15.78M | 14.22M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 4.54M | 3.94M | 1.81M | 1.38M | 3.26M | |||
| Other Non-Current Liabilities | 491.00K | 840.00K | 1.24M | 2.27M | 9.94M | |||
| Total Non-Current Liabilities | 5.03M | 4.78M | 3.00M | 3.65M | 13.20M | |||
| TOTAL LIABILITIES | 9.46M | 9.59M | 13.00M | 19.43M | 27.41M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Other Shareholders' Equity | 6.11M | 10.00M | 13.00M | 19.79M | 899.00K | |||
| Shares Outstanding | 13.71M | 14.00M | 13.00M | 12.48M | 12.48M | |||
| Tangible Book Value per Share | 0.43 | 0.70 | 0.99 | 1.57 | 0.06 | |||
| Total Shareholders' Equity | 6.11M | 10.00M | 13.00M | 19.79M | 899.00K | |||
| TOTAL LIABILITIES AND EQUITY | 15.58M | 20.00M | 26.00M | 39.22M | 28.31M | |||
| Statistics | ||||||||
| Debt/Equity | 0.74 | 0.39 | 0.14 | 0.07 | 3.63 | |||
| Current Ratio | 3.18 | 3.74 | 2.50 | 2.45 | 1.97 | |||
| Return On Assets (ROA) | -52.61% | -37.28% | -19.53% | -36.43% | 2.03% | |||
| Return On Equity (ROE) | -134.05% | -74.56% | -39.06% | -72.19% | 63.85% | |||
| Return On Invested Capital (ROIC) | N/A | N/A | N/A | N/A | 13.31% | |||
All data in EUR , ROIC based on taxRate of 0.27