NASDAQ:AEIS - Nasdaq - US0079731008 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 723.00M | 722.09M | 1.04B | 458.82M | 544.37M | |||
Marketable Securities | N/A | N/A | N/A | N/A | 2.30M | |||
Receivables | 276.70M | 265.31M | 282.43M | 300.68M | 248.00M | |||
Inventories | 368.80M | 360.41M | 336.14M | 376.01M | 338.41M | |||
Other Current Assets | 45.70M | 41.51M | 48.77M | 53.00M | 29.16M | |||
Total Current Assets | 1.41B | 1.39B | 1.71B | 1.19B | 1.16B | |||
Non-Current Assets | ||||||||
PPE Net | 298.20M | 281.91M | 263.10M | 248.64M | 216.60M | |||
Goodwill | 297.30M | 296.00M | N/A | 281.43M | 212.19M | |||
Intangibles | 134.00M | 139.39M | 445.32M | 189.53M | 159.41M | |||
Other Non-Current Assets | 158.50M | 155.27M | 136.45M | 84.06M | 66.91M | |||
Total Non-Current Assets | 888.00M | 872.57M | 844.86M | 803.65M | 655.11M | |||
TOTAL ASSETS | 2.30B | 2.26B | 2.56B | 1.99B | 1.82B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | N/A | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | N/A | 0.00 | 20.00M | 20.00M | 20.00M | |||
Accrued Expenses | 148.30M | 159.25M | 174.00M | 176.25M | 125.12M | |||
Accounts Payable | 156.70M | 143.50M | 141.85M | 170.47M | 193.71M | |||
Other Current Liabilities | 14.20M | 11.47M | N/A | 26.32M | 31.37M | |||
Total Current Liabilities | 319.20M | 314.22M | 335.85M | 393.04M | 370.20M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 565.40M | 564.70M | 895.68M | 353.26M | 372.73M | |||
Deferred Taxes/Income | N/A | 600.00K | N/A | 9.40M | 9.92M | |||
Other Non-Current Liabilities | 187.30M | 179.21M | 181.05M | 170.20M | 192.99M | |||
Total Non-Current Liabilities | 752.70M | 744.50M | 1.08B | 532.86M | 576.29M | |||
TOTAL LIABILITIES | 1.07B | 1.06B | 1.41B | 925.90M | 946.49M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 1.05B | 1.03B | N/A | 915.27M | 756.32M | |||
Additional Paid In Capital | 193.30M | 189.14M | N/A | 134.64M | 115.71M | |||
Minority Interest | N/A | N/A | N/A | 0.00 | 645.00K | |||
Common Shares | 0.00 | 38.00K | N/A | 37.00K | 38.00K | |||
Other Shareholders' Equity | -9.90M | -12.70M | 1.14B | 16.32M | -1.22M | |||
Shares Outstanding | 37.90M | 37.71M | 37.28M | 37.43M | 37.59M | |||
Tangible Book Value per Share | 21.08 | 20.36 | 18.75 | 15.90 | 13.28 | |||
Total Shareholders' Equity | 1.23B | 1.20B | 1.14B | 1.07B | 870.85M | |||
TOTAL LIABILITIES AND EQUITY | 2.30B | 2.26B | 2.56B | 1.99B | 1.82B | |||
Statistics | ||||||||
Debt/Equity | 0.46 | 0.47 | 0.78 | 0.33 | 0.43 | |||
Current Ratio | 4.43 | 4.42 | 5.10 | 3.02 | 3.14 | |||
Return On Assets (ROA) | 3.20% | 2.40% | 5.02% | 10.02% | 7.41% | |||
Return On Equity (ROE) | 5.99% | 4.51% | 11.21% | 18.73% | 15.47% | |||
Return On Invested Capital (ROIC) | 3.90% | 2.71% | 5.00% | 11.85% | 8.54% | |||
Return On Invested Capital Ex Cash (ROICexc) | 6.13% | 4.31% | 9.45% | 16.62% | 13.72% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 9.32% | 6.69% | 15.20% | 28.32% | 23.37% |
All data in USD , ROIC based on taxRate of 0.21