| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 713.50M | 722.09M | 1.04B | 458.82M | 544.37M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | 2.30M | |
| Receivables | | | 304.00M | 265.00M | 282.43M | 300.68M | 248.00M | |
| Inventories | | | 398.00M | 360.00M | 336.14M | 376.01M | 338.41M | |
| Other Current Assets | | | 44.00M | 42.00M | 48.77M | 53.00M | 29.16M | |
| Total Current Assets | | | 1.46B | 1.39B | 1.71B | 1.19B | 1.16B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 326.00M | 282.00M | 263.10M | 248.64M | 216.60M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 301.00M | 296.00M | null | 281.43M | 212.19M | |
| Intangibles | | | 129.00M | 139.00M | 445.32M | 189.53M | 159.41M | |
| Other Non-Current Assets | | | 165.00M | 34.00M | 136.45M | 84.06M | 66.91M | |
| Total Non-Current Assets | | | 920.00M | 873.00M | 844.86M | 803.65M | 655.11M | |
| |
| TOTAL ASSETS | | | 2.38B | 2.26B | 2.56B | 1.99B | 1.82B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | null | 0 | 0 | |
| Current Portion Of LT Debt. | | | null | 0 | 20.00M | 20.00M | 20.00M | |
| Accrued Expenses | | | 150.00M | 159.00M | 174.00M | 176.25M | 125.12M | |
| Accounts Payable | | | 192.00M | 144.00M | 141.85M | 170.47M | 193.71M | |
| Other Current Liabilities | | | 15.00M | 11.00M | null | 26.32M | 31.37M | |
| Total Current Liabilities | | | 357.00M | 314.00M | 335.85M | 393.04M | 370.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 566.00M | 565.00M | 895.68M | 353.26M | 372.73M | |
| Deferred Taxes/Income | | | null | 600.00K | null | 9.40M | 9.92M | |
| Other Non-Current Liabilities | | | 199.00M | 179.00M | 181.05M | 170.20M | 192.99M | |
| Total Non-Current Liabilities | | | 765.00M | 745.00M | 1.08B | 532.86M | 576.29M | |
| |
| TOTAL LIABILITIES | | | 1.12B | 1.06B | 1.41B | 925.90M | 946.49M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.05B | 1.03B | null | 915.27M | 756.32M | |
| Additional Paid In Capital | | | 205.00M | 189.00M | null | 134.64M | 115.71M | |
| Minority Interest | | | null | null | null | 0 | 645.00K | |
| Common Shares | | | 40.00K | 40.00K | null | 37.00K | 38.00K | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | 6.16M | -13.00M | 1.14B | 16.32M | -1.22M | |
| Shares Outstanding | | | 38.00M | 38.00M | 37.28M | 37.43M | 37.59M | |
| Tangible Book Value per Share | | | 21.7632 | 20.2105 | 18.7458 | 15.905 | 13.2819 | |
| Total Shareholders' Equity | | | 1.26B | 1.20B | 1.14B | 1.07B | 870.85M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.38B | 2.26B | 2.56B | 1.99B | 1.82B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.45 | 0.47 | 0.78 | 0.33 | 0.43 | |
| Current Ratio | | | 4.09 | 4.42 | 5.10 | 3.02 | 3.14 | |
| Return On Assets (ROA) | | | 3.53% | 2.39% | 5.01% | 10.02% | 7.41% | |
| Return On Equity (ROE) | | | 6.68% | 4.49% | 11.19% | 18.73% | 15.47% | |
| Return On Invested Capital (ROIC) | | | 4.85% | 2.72% | 4.98% | 11.85% | 8.54% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.49% | 4.32% | 9.40% | 16.62% | 13.72% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 11.15% | 6.69% | 15.13% | 28.32% | 23.37% | |