ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 713.50M | 722.09M | 1.04B | 458.82M | 544.37M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 2.30M | |
Receivables | | | 304.00M | 265.31M | 282.43M | 300.68M | 248.00M | |
Inventories | | | 397.90M | 360.41M | 336.14M | 376.01M | 338.41M | |
Other Current Assets | | | 44.10M | 41.51M | 48.77M | 53.00M | 29.16M | |
Total Current Assets | | | 1.46B | 1.39B | 1.71B | 1.19B | 1.16B | |
|
Non-Current Assets | |
---|
PPE Net | | | 325.70M | 281.91M | 263.10M | 248.64M | 216.60M | |
Goodwill | | | 300.90M | 296.00M | N/A | 281.43M | 212.19M | |
Intangibles | | | 128.70M | 139.39M | 445.32M | 189.53M | 159.41M | |
Other Non-Current Assets | | | 164.80M | 155.27M | 136.45M | 84.06M | 66.91M | |
Total Non-Current Assets | | | 920.10M | 872.57M | 844.86M | 803.65M | 655.11M | |
|
TOTAL ASSETS | | | 2.38B | 2.26B | 2.56B | 1.99B | 1.82B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | N/A | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 0.00 | 20.00M | 20.00M | 20.00M | |
Accrued Expenses | | | 150.00M | 159.25M | 174.00M | 176.25M | 125.12M | |
Accounts Payable | | | 191.60M | 143.50M | 141.85M | 170.47M | 193.71M | |
Other Current Liabilities | | | 15.30M | 11.47M | N/A | 26.32M | 31.37M | |
Total Current Liabilities | | | 356.90M | 314.22M | 335.85M | 393.04M | 370.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 566.10M | 564.70M | 895.68M | 353.26M | 372.73M | |
Deferred Taxes/Income | | | N/A | 600.00K | N/A | 9.40M | 9.92M | |
Other Non-Current Liabilities | | | 199.30M | 179.21M | 181.05M | 170.20M | 192.99M | |
Total Non-Current Liabilities | | | 765.40M | 744.50M | 1.08B | 532.86M | 576.29M | |
|
TOTAL LIABILITIES | | | 1.12B | 1.06B | 1.41B | 925.90M | 946.49M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.05B | 1.03B | N/A | 915.27M | 756.32M | |
Additional Paid In Capital | | | 205.20M | 189.14M | N/A | 134.64M | 115.71M | |
Minority Interest | | | N/A | N/A | N/A | 0.00 | 645.00K | |
Common Shares | | | 37.70K | 38.00K | N/A | 37.00K | 38.00K | |
Other Shareholders' Equity | | | 6.16M | -12.70M | 1.14B | 16.32M | -1.22M | |
Shares Outstanding | | | 37.70M | 37.71M | 37.28M | 37.43M | 37.59M | |
Tangible Book Value per Share | | | 21.95 | 20.36 | 18.75 | 15.90 | 13.28 | |
Total Shareholders' Equity | | | 1.26B | 1.20B | 1.14B | 1.07B | 870.85M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.38B | 2.26B | 2.56B | 1.99B | 1.82B | |
|
Statistics | |
---|
Debt/Equity | | | 0.45 | 0.47 | 0.78 | 0.33 | 0.43 | |
Current Ratio | | | 4.09 | 4.42 | 5.10 | 3.02 | 3.14 | |
Return On Assets (ROA) | | | 3.52% | 2.40% | 5.02% | 10.02% | 7.41% | |
Return On Equity (ROE) | | | 6.67% | 4.51% | 11.21% | 18.73% | 15.47% | |
Return On Invested Capital (ROIC) | | | 4.80% | 2.71% | 5.00% | 11.85% | 8.54% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.41% | 4.31% | 9.45% | 16.62% | 13.72% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 11.03% | 6.69% | 15.20% | 28.32% | 23.37% | |