ASSETS | |
---|
Current Assets | |
---|
Cash | | | 2.32M | 3.81M | 3.90M | 27.90M | 12.30M | |
Marketable Securities | | | 0.00 | 96.30K | 8.50M | N/A | N/A | |
Receivables | | | 7.16M | 2.10M | 19.30M | 72.90M | 102.30M | |
Inventories | | | N/A | N/A | 0.00 | 31.60M | 52.20M | |
Other Current Assets | | | N/A | 1.99M | 2.10M | N/A | N/A | |
Total Current Assets | | | 9.48M | 4.71M | 33.90M | 132.30M | 166.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.26M | 157.60K | 1.50M | 45.50M | 58.50M | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | 1.00K | 600.00 | 0.00 | N/A | N/A | |
Other Non-Current Assets | | | 166.00K | N/A | 74.70M | N/A | N/A | |
Total Non-Current Assets | | | 18.68M | 12.00M | 76.10M | 45.60M | 58.50M | |
|
TOTAL ASSETS | | | 28.16M | 16.71M | 110.00M | 177.90M | 225.40M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 117.00K | 1.04M | 300.00K | 13.40M | 13.40M | |
Accrued Expenses | | | 1.08M | 67.10K | 400.00K | 22.40M | 22.80M | |
Accounts Payable | | | 639.00K | 0.00 | 3.10M | 6.30M | 6.80M | |
Other Current Liabilities | | | 1.82M | 520.20K | 2.30M | 52.90M | 38.30M | |
Total Current Liabilities | | | 3.66M | 1.63M | 6.10M | 95.00M | 81.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 6.47M | 1.02M | 8.90M | 33.30M | 46.70M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | N/A | 0.00 | 88.50M | N/A | N/A | |
Total Non-Current Liabilities | | | 7.36M | 1.75M | 102.90M | 32.00M | 46.70M | |
|
TOTAL LIABILITIES | | | 11.02M | 3.38M | 109.00M | 127.00M | 128.00M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 17.14M | 13.33M | -200.00K | 49.90M | 96.80M | |
Minority Interest | | | 889.00K | 728.80K | 5.40M | -1.30M | N/A | |
Common Shares | | | N/A | N/A | 1.30M | 900.00K | 600.00K | |
Shares Outstanding | | | 291.20K | 82.10K | 20.10K | 14.90K | 9.20K | |
Tangible Book Value per Share | | | 58.88 | 162.42 | 1.25 | 84.83 | 243.25 | |
Total Shareholders' Equity | | | 17.14M | 13.33M | 1.00M | 50.90M | 97.30M | |
|
TOTAL LIABILITIES AND EQUITY | | | 28.16M | 16.71M | 110.00M | 177.90M | 225.40M | |
|
Statistics | |
---|
Debt/Equity | | | 0.38 | 0.08 | 8.90 | 0.65 | 0.48 | |
Current Ratio | | | 2.59 | 2.88 | 5.56 | 1.39 | 2.05 | |
Return On Assets (ROA) | | | -47.46% | -11.80% | -52.64% | -49.92% | -85.67% | |
Return On Equity (ROE) | | | -77.97% | -14.79% | -5790.00% | -174.46% | -198.46% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |