| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 742.10K | 2.62M | 4.52M | 6.18M | 4.59M | |
| Cash Equivalents | | | 700.00 | 118.00K | 0.00 | 0.00 | 0.00 | |
| Receivables | | | 1.61M | 1.58M | 1.42M | 1.26M | 3.99M | |
| Inventories | | | 3.26M | 1.81M | 1.86M | 1.92M | 978.00K | |
| Other Current Assets | | | 38.40K | 15.00K | 22.00K | 96.00K | 44.00K | |
| Total Current Assets | | | 5.65M | 6.14M | 7.82M | 9.46M | 9.60M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 52.50K | 137.00K | 159.00K | 247.00K | 197.00K | |
| Investments And Advances | | | 10.57M | 470.00K | 570.00K | 570.00K | 2.29M | |
| Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | 13.90K | 16.00K | 6.00K | 13.00K | 0.00 | |
| Other Non-Current Assets | | | 672.80K | 2.00K | 2.00K | N/A | 225.00K | |
| Total Non-Current Assets | | | 11.31M | 625.00K | 771.00K | 865.00K | 2.78M | |
| |
| TOTAL ASSETS | | | 16.96M | 6.77M | 8.59M | 10.32M | 12.38M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 1.46M | 65.00K | 108.00K | 101.00K | 104.00K | |
| Accrued Expenses | | | 3.40K | 9.00K | 8.00K | 8.00K | 10.00K | |
| Accounts Payable | | | 303.50K | 248.00K | 356.00K | 498.00K | 1.41M | |
| Other Current Liabilities | | | 485.50K | 64.00K | 169.00K | 203.00K | 205.00K | |
| Total Current Liabilities | | | 2.25M | 386.00K | 641.00K | 810.00K | 1.73M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 4.99M | 54.00K | 18.00K | 102.00K | 52.00K | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 537.00K | |
| Other Non-Current Liabilities | | | 1.19M | N/A | 114.00K | 14.00K | 36.00K | |
| Total Non-Current Liabilities | | | 8.12M | 54.00K | 132.00K | 116.00K | 88.00K | |
| |
| TOTAL LIABILITIES | | | 10.37M | 440.00K | 773.00K | 926.00K | 1.81M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.59M | 1.32M | 2.81M | 4.39M | 5.56M | |
| Minority Interest | | | 1.95M | N/A | N/A | N/A | 0.00 | |
| Common Shares | | | 5.01M | 5.00M | 5.00M | 5.00M | 5.00M | |
| Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 58.20M | 58.20M | 58.20M | 32.01M | 32.01M | |
| Tangible Book Value per Share | | | 0.11 | 0.11 | 0.13 | 0.29 | 0.33 | |
| Total Shareholders' Equity | | | 6.59M | 6.33M | 7.82M | 9.40M | 10.56M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 16.96M | 6.77M | 8.59M | 10.32M | 12.38M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.76 | 0.01 | 0.00 | 0.01 | 0.00 | |
| Current Ratio | | | 2.51 | 15.91 | 12.20 | 11.68 | 5.56 | |
| Return On Assets (ROA) | | | 1.56% | -21.90% | -18.40% | -11.32% | -20.75% | |
| Return On Equity (ROE) | | | 4.01% | -23.42% | -20.21% | -12.43% | -24.32% | |