| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | 2.57B | 1.48B | |
| Cash Equivalents | | | 9.85B | 8.22B | 6.45B | 2.05B | 1.26B | |
| Marketable Securities | | | 23.91M | N/A | N/A | 0.00 | 12.24M | |
| Receivables | | | 799.35M | 631.64M | 470.90M | 696.86M | 967.81M | |
| Inventories | | | 99.85M | 104.50M | 87.89M | 22.14M | 19.55M | |
| Other Current Assets | | | 112.64M | 88.86M | 68.56M | N/A | N/A | |
| Total Current Assets | | | 10.89B | 9.04B | 7.08B | 5.34B | 3.74B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 408.14M | 364.80M | 322.47M | 201.04M | 160.07M | |
| Investments And Advances | | | 9.49M | 14.82M | 12.26M | 22.50M | 20.88M | |
| Intangibles | | | 8.50M | 8.76M | 8.14M | 9.84M | 9.97M | |
| Other Non-Current Assets | | | 105.06M | 112.68M | 147.66M | 127.78M | 106.34M | |
| Total Non-Current Assets | | | 537.14M | 525.25M | 539.15M | 440.51M | 421.38M | |
| |
| TOTAL ASSETS | | | 11.43B | 9.57B | 7.62B | 5.78B | 4.16B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 54.94M | 50.67M | 33.20M | 23.00M | 13.43M | |
| Accrued Expenses | | | 217.57M | 152.32M | 118.74M | N/A | N/A | |
| Accounts Payable | | | 35.21M | 14.11M | 19.92M | 100.12M | 111.55M | |
| Other Current Liabilities | | | 6.71B | 6.02B | 4.81B | 3.62B | 2.60B | |
| Total Current Liabilities | | | 7.02B | 6.24B | 4.98B | 3.74B | 2.73B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 173.32M | 172.40M | 169.87M | 119.97M | 118.05M | |
| Deferred Taxes/Income | | | 801.00K | 6.46M | 11.35M | 16.40M | 23.92M | |
| Other Non-Current Liabilities | | | 1.94M | 2.96M | 41.74M | 87.30M | 68.40M | |
| Total Non-Current Liabilities | | | 176.06M | 181.81M | 222.96M | 223.67M | 210.38M | |
| |
| TOTAL LIABILITIES | | | 7.19B | 6.42B | 5.20B | 3.97B | 2.94B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 3.64B | 2.73B | 2.04B | 1.47B | 1.02B | |
| Additional Paid In Capital | | | 585.33M | 390.04M | 352.40M | 335.73M | 194.61M | |
| Common Shares | | | 315.00K | 310.00K | 310.00K | 310.00K | 304.00K | |
| Treasury Stock | | | N/A | N/A | N/A | N/A | 0.00 | |
| Other Shareholders' Equity | | | 1.60M | 25.57M | 25.57M | N/A | N/A | |
| Shares Outstanding | | | 31.48M | 31.03M | 30.99M | 30.96M | 30.36M | |
| Tangible Book Value per Share | | | 134.13 | 101.25 | 77.71 | 58.16 | 39.80 | |
| Total Shareholders' Equity | | | 4.23B | 3.15B | 2.42B | 1.81B | 1.22B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 11.43B | 9.57B | 7.62B | 5.78B | 4.16B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.04 | 0.05 | 0.07 | 0.07 | 0.10 | |
| Current Ratio | | | 1.55 | 1.45 | 1.42 | 1.43 | 1.37 | |
| Return On Assets (ROA) | | | 8.10% | 7.30% | 7.40% | 8.13% | 6.28% | |
| Return On Equity (ROE) | | | 21.86% | 22.16% | 23.35% | 25.95% | 21.43% | |
| Return On Invested Capital (ROIC) | | | 15.44% | 15.55% | 19.10% | 22.18% | 19.85% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 179.32% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | 191.39% | |