| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 158.90K | 200.30K | 1.15M | |
| Cash Equivalents | | | 4.03M | N/A | N/A | N/A | |
| Marketable Securities | | | 17.03M | N/A | N/A | N/A | |
| Receivables | | | 76.80K | 21.10K | 5.60K | 107.50K | |
| Other Current Assets | | | 84.30K | 20.10K | 19.50K | 36.70K | |
| Total Current Assets | | | 21.23M | 200.10K | 225.40K | 1.29M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 19.14M | 12.51M | 12.78M | 14.43M | |
| Total Non-Current Assets | | | 19.14M | 12.51M | 12.78M | 14.43M | |
| |
| TOTAL ASSETS | | | 40.37M | 12.71M | 13.01M | 15.72M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accounts Payable | | | 978.60K | 288.70K | 310.70K | 734.00K | |
| Other Current Liabilities | | | N/A | N/A | 100.00K | 14.20K | |
| Total Current Liabilities | | | 978.60K | 288.70K | 410.70K | 748.20K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 978.60K | 288.70K | 410.70K | 748.20K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -3.60M | -6.74M | -6.10M | -3.74M | |
| Common Shares | | | 42.63M | 19.95M | 19.35M | 19.35M | |
| Other Shareholders' Equity | | | 366.00K | -785.80K | -650.40K | -630.50K | |
| Shares Outstanding | | | 309.94M | 148.94M | 124.76M | 124.76M | |
| Tangible Book Value per Share | | | 0.13 | 0.08 | 0.10 | 0.12 | |
| Total Shareholders' Equity | | | 39.39M | 12.43M | 12.60M | 14.98M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 40.37M | 12.71M | 13.01M | 15.72M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 21.69 | 0.69 | 0.55 | 1.73 | |
| Return On Assets (ROA) | | | -13.17% | -5.06% | -18.15% | 5.34% | |
| Return On Equity (ROE) | | | -13.50% | -5.18% | -18.74% | 5.60% | |