US00791N1028 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 126.48M | 120.70M | 164.60M | 204.30M | 184.20M | |||
Receivables | 714.15M | 875.60M | 804.20M | 584.30M | 694.70M | |||
Inventories | 29.73M | 78.30M | 70.70M | 44.20M | 25.20M | |||
Other Current Assets | 141.67M | 82.40M | 64.70M | 67.00M | 48.50M | |||
Total Current Assets | 1.01B | 1.16B | 1.10B | 899.80M | 952.50M | |||
Non-Current Assets | ||||||||
PPE Net | 109.67M | 132.60M | 111.20M | 129.80M | 208.60M | |||
Investments And Advances | 211.39M | 129.50M | 125.20M | 115.60M | 111.70M | |||
Goodwill | 855.39M | 887.90M | 2.21B | 2.16B | 2.12B | |||
Intangibles | 1.58B | 1.90B | 2.29B | 2.45B | 2.60B | |||
Other Non-Current Assets | 10.70M | 57.80M | 20.10M | 16.20M | 22.60M | |||
Total Non-Current Assets | 2.77B | 3.11B | 4.75B | 4.88B | 5.06B | |||
TOTAL ASSETS | 3.78B | 4.26B | 5.85B | 5.78B | 6.01B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 13.58M | 14.00M | 14.40M | 63.70M | 27.70M | |||
Accrued Expenses | 300.36M | 286.20M | 261.80M | 253.20M | 241.00M | |||
Accounts Payable | 181.08M | 261.50M | 277.40M | 195.50M | 179.40M | |||
Other Current Liabilities | 46.28M | 39.00M | 92.00M | 62.60M | 70.10M | |||
Total Current Liabilities | 541.30M | 600.70M | 645.50M | 575.00M | 518.10M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.85B | 2.02B | 2.03B | 2.03B | 3.17B | |||
Deferred Taxes/Income | 204.25M | 297.90M | 483.20M | 491.20M | 506.40M | |||
Other Non-Current Liabilities | 76.91M | 111.50M | 114.40M | 141.90M | 146.30M | |||
Total Non-Current Liabilities | 2.13B | 2.54B | 2.73B | 2.76B | 3.92B | |||
TOTAL LIABILITIES | 2.67B | 3.14B | 3.37B | 3.33B | 4.43B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -2.31B | -2.25B | -866.60M | -907.70M | -745.30M | |||
Additional Paid In Capital | 3.45B | 3.41B | 3.37B | 3.36B | 2.34B | |||
Minority Interest | -4.22M | 102.30M | 95.90M | 96.30M | 90.60M | |||
Common Shares | 32.00K | 0.00 | 0.00 | 0.00 | 0.00 | |||
Treasury Stock | -18.95M | -12.60M | -12.60M | N/A | N/A | |||
Other Shareholders' Equity | -10.33M | -25.20M | -10.80M | -5.60M | -14.40M | |||
Shares Outstanding | 318.64M | 318.10M | 315.40M | 318.40M | 318.40M | |||
Tangible Book Value per Share | -4.17 | -5.22 | -6.37 | -6.82 | -9.86 | |||
Total Shareholders' Equity | 1.11B | 1.12B | 2.48B | 2.44B | 1.58B | |||
TOTAL LIABILITIES AND EQUITY | 3.78B | 4.26B | 5.85B | 5.78B | 6.01B | |||
Statistics | ||||||||
Debt/Equity | 1.68 | 1.80 | 0.82 | 0.83 | 2.01 | |||
Current Ratio | 1.87 | 1.93 | 1.71 | 1.56 | 1.84 | |||
Return On Assets (ROA) | -1.67% | -32.39% | 0.93% | -2.81% | -0.35% | |||
Return On Equity (ROE) | -5.72% | -122.82% | 2.19% | -6.65% | -1.34% | |||
Return On Invested Capital (ROIC) | 1.82% | 2.96% | 3.49% | 1.02% | 3.07% | |||
Return On Invested Capital Ex Cash (ROICexc) | 1.89% | 3.06% | 3.60% | 1.06% | 3.18% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 8.72% | 14.33% | 32.99% | 13.85% | 28.46% |
All data in USD