| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | 63.00K | 829.60K | |
| Depreciation Amortization | | | 1.30M | 525.10K | |
| Change In Working Capital | | | -1.87M | -451.50K | |
| Taxes Paid | | | -93.00K | -341.90K | |
| Other non cash items | | | 35.00K | 24.10K | |
| OPERATING CASH FLOW | | | -464.00K | 927.40K | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -3.91M | -1.03M | |
| Other Investing Activity | | | 1.00K | 0.00 | |
| INVESTING CASH FLOW | | | -3.91M | -1.03M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | 1.65M | 1.59M | |
| Stock Issued/Repurchased | | | 3.33M | 0.00 | |
| Dividend Paid | | | 0.00 | -115.00K | |
| FINANCING CASH FLOW | | | 4.98M | 1.48M | |
| |
| CHANGE IN CASH | | | 604.00K | 1.38M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -464.00K | 927.40K | |
| Capital Expenditure | | | -3.91M | -1.03M | |
| FREE CASH FLOW | | | -4.38M | -98.00K | |