| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 101.92M | 98.91M | 64.79M | 79.96M | 168.90M | |
| Receivables | | | 137.11M | 135.26M | 116.08M | 126.17M | 146.07M | |
| Other Current Assets | | | 21.63M | 26.21M | 19.14M | 16.68M | 9.38M | |
| Total Current Assets | | | 260.66M | 260.38M | 200.00M | 222.81M | 324.34M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 69.32M | 72.05M | 69.44M | 60.16M | 54.53M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | 988.55M | 970.56M | 663.00M | 582.84M | 504.39M | |
| Intangibles | | | 104.40M | 109.64M | 91.98M | 72.19M | 64.32M | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | 0.00 | |
| Total Non-Current Assets | | | 1.16B | 1.15B | 824.42M | 715.19M | 623.24M | |
| |
| TOTAL ASSETS | | | 1.42B | 1.41B | 1.02B | 937.99M | 947.59M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 0.00 | |
| Accrued Expenses | | | 134.34M | 117.46M | 113.17M | 96.14M | 94.16M | |
| Accounts Payable | | | 16.68M | 27.18M | 26.18M | 22.09M | 19.36M | |
| Other Current Liabilities | | | 5.78M | 11.24M | 5.76M | 12.91M | 4.17M | |
| Total Current Liabilities | | | 156.80M | 155.87M | 145.12M | 131.15M | 117.69M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 150.64M | 218.44M | 124.13M | 131.77M | 220.91M | |
| Deferred Taxes/Income | | | 26.48M | 25.82M | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 39.05M | 42.01M | 48.48M | 41.54M | 34.64M | |
| Total Non-Current Liabilities | | | 216.17M | 286.27M | 172.62M | 173.31M | 255.55M | |
| |
| TOTAL LIABILITIES | | | 372.96M | 442.14M | 317.73M | 304.45M | 373.24M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 442.56M | 376.43M | 302.83M | 240.32M | 194.29M | |
| Additional Paid In Capital | | | 607.40M | 594.04M | 403.85M | 393.21M | 380.04M | |
| Common Shares | | | 18.00K | 18.00K | 16.00K | 16.00K | 16.00K | |
| Other Shareholders' Equity | | | N/A | 970.49M | N/A | N/A | N/A | |
| Shares Outstanding | | | 18.48M | 18.15M | 16.23M | 16.13M | 15.94M | |
| Tangible Book Value per Share | | | -2.33 | -6.05 | -2.98 | -1.33 | 0.35 | |
| Total Shareholders' Equity | | | 1.05B | 970.49M | 706.69M | 633.54M | 574.34M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.42B | 1.41B | 1.02B | 937.99M | 947.59M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.14 | 0.23 | 0.18 | 0.21 | 0.38 | |
| Current Ratio | | | 1.66 | 1.67 | 1.38 | 1.70 | 2.76 | |
| Return On Assets (ROA) | | | 6.02% | 5.21% | 6.10% | 4.91% | 4.76% | |
| Return On Equity (ROE) | | | 8.16% | 7.58% | 8.85% | 7.26% | 7.86% | |
| Return On Invested Capital (ROIC) | | | 7.35% | 6.47% | 7.95% | 7.27% | 6.66% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.35% | 6.47% | 7.95% | 7.27% | 6.66% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 53.71% | 46.02% | 56.25% | 38.64% | 21.16% | |