| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 15.09M | 6.96M | 2.81M | 4.05M | 2.11M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 570.20K | 304.00K | 328.00K | 465.00K | 158.00K | |
| Other Current Assets | | | 1.22M | 1.30M | 559.00K | 392.00K | 313.00K | |
| Total Current Assets | | | 16.88M | 8.56M | 3.70M | 4.90M | 2.58M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 5.75M | 4.27M | 3.25M | 2.68M | 635.00K | |
| Intangibles | | | N/A | N/A | 0.00 | 1.00K | 5.00K | |
| Total Non-Current Assets | | | 5.75M | 4.27M | 3.25M | 2.68M | 639.00K | |
| |
| TOTAL ASSETS | | | 22.63M | 12.83M | 6.96M | 7.58M | 3.22M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 62.20K | 61.00K | 40.00K | 62.00K | 77.00K | |
| Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 533.60K | 468.00K | 462.00K | 455.00K | 585.00K | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | 0.00 | |
| Total Current Liabilities | | | 595.80K | 529.00K | 502.00K | 517.00K | 662.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 94.40K | 110.00K | 98.00K | 96.00K | 165.00K | |
| Other Non-Current Liabilities | | | 3.81M | 403.00K | N/A | N/A | 0.00 | |
| Total Non-Current Liabilities | | | 3.90M | 513.00K | 99.00K | 96.00K | 165.00K | |
| |
| TOTAL LIABILITIES | | | 4.50M | 1.04M | 601.00K | 613.00K | 827.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -40.96M | -34.59M | -21.57M | -12.90M | -7.05M | |
| Additional Paid In Capital | | | 9.79M | 8.27M | 5.45M | 4.47M | 2.91M | |
| Common Shares | | | 49.30M | 38.12M | 22.48M | 15.40M | 6.53M | |
| Shares Outstanding | | | 31.04M | 29.61M | 21.76M | 19.66M | 16.09M | |
| Tangible Book Value per Share | | | 0.58 | 0.40 | 0.29 | 0.35 | 0.15 | |
| Total Shareholders' Equity | | | 18.13M | 11.79M | 6.36M | 6.97M | 2.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 22.63M | 12.83M | 6.96M | 7.58M | 3.22M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.01 | 0.01 | 0.02 | 0.01 | 0.07 | |
| Current Ratio | | | 28.33 | 16.18 | 7.38 | 9.49 | 3.90 | |
| Return On Assets (ROA) | | | -70.75% | -94.64% | -106.90% | -77.34% | -157.73% | |
| Return On Equity (ROE) | | | -88.29% | -103.00% | -117.01% | -84.15% | -212.13% | |