US0527691069 - Common Stock
2024 (2024-1-31) | 2023 (2023-1-31) | 2022 (2022-1-31) | 2021 (2021-1-31) | 2020 (2020-1-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 906.00M | 823.00M | 497.00M | 1.21B | 214.50M | |||
Depreciation Amortization | 139.00M | 150.00M | 148.10M | 123.80M | 127.30M | |||
Income Taxes - Deferred | -86.00M | -277.00M | -7.80M | -778.60M | 10.30M | |||
Change In Working Capital | -311.00M | 692.00M | 217.30M | 446.60M | 712.00M | |||
Interest Paid | N/A | 86.00M | 57.50M | 62.70M | 67.80M | |||
Taxes Paid | N/A | 241.00M | 165.20M | 92.80M | 60.30M | |||
Other non cash items | 665.00M | 683.00M | 676.70M | 437.20M | 351.00M | |||
OPERATING CASH FLOW | 1.31B | 2.07B | 1.53B | 1.44B | 1.42B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -61.00M | -46.00M | -66.50M | -95.90M | -53.20M | |||
Other Investing Activity | -441.00M | -97.00M | -1.53B | -308.00M | -4.10M | |||
INVESTING CASH FLOW | -502.00M | -143.00M | -1.59B | -403.90M | -57.30M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 0.00 | -350.00M | 997.00M | -450.00M | -1.10M | |||
Stock Issued/Repurchased | -665.00M | -977.00M | -964.80M | -437.60M | -348.80M | |||
Other Financing Activity | -187.00M | -160.00M | -200.80M | -159.20M | -116.90M | |||
FINANCING CASH FLOW | -852.00M | -1.49B | -168.60M | -1.05B | -466.80M | |||
Exchange Rate Effect | -14.00M | -22.00M | -11.90M | 11.00M | -2.30M | |||
CHANGE IN CASH | -55.00M | 419.00M | -243.80M | -2.50M | 888.70M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 1.31B | 2.07B | 1.53B | 1.44B | 1.42B | |||
Capital Expenditure | -61.00M | -46.00M | -66.50M | -95.90M | -53.20M | |||
FREE CASH FLOW | 1.25B | 2.02B | 1.46B | 1.34B | 1.36B |
All data in USD