EPA:ADP - FR0010340141 - Common Stock
TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 751.00M | 994.00M | 1.24B | 988.00M | -20.00M | |||
Depreciation Amortization | 973.00M | 745.00M | 793.00M | 620.00M | 676.00M | |||
Change In Working Capital | -395.00M | -422.00M | -233.00M | 24.00M | -32.00M | |||
Interest Paid | 295.00M | 298.00M | 291.00M | 258.00M | 285.00M | |||
Taxes Paid | 288.00M | 283.00M | 171.00M | 31.00M | -56.00M | |||
Other non cash items | 322.00M | 207.00M | -216.00M | -79.00M | 133.00M | |||
OPERATING CASH FLOW | 1.65B | 1.52B | 1.59B | 1.55B | 757.00M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -1.10B | -1.09B | -1.01B | -695.00M | -527.00M | |||
Other Investing Activity | -248.00M | -372.00M | -136.00M | -6.00M | -528.00M | |||
INVESTING CASH FLOW | -1.34B | -1.46B | -1.15B | -701.00M | -1.05B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 145.00M | 144.00M | -240.00M | -329.00M | -301.00M | |||
Stock Issued/Repurchased | 0.00 | 0.00 | 0.00 | -15.00M | 0.00 | |||
Dividend Paid | -296.00M | -377.00M | N/A | N/A | N/A | |||
Other Financing Activity | -310.00M | -225.00M | -481.00M | -261.00M | -481.00M | |||
FINANCING CASH FLOW | -461.00M | -458.00M | -721.00M | -605.00M | -782.00M | |||
Exchange Rate Effect | -25.00M | 9.00M | -10.00M | 5.00M | 0.00 | |||
CHANGE IN CASH | -179.00M | -386.00M | -289.00M | 252.00M | -1.08B | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 1.65B | 1.52B | 1.59B | 1.55B | 757.00M | |||
Capital Expenditure | -1.10B | -1.09B | -1.01B | -695.00M | -527.00M | |||
FREE CASH FLOW | 555.00M | 435.00M | 578.00M | 858.00M | 230.00M |
All data in EUR