US0394831020 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 1.37B | 1.04B | 943.00M | 666.00M | 852.00M | |||
Marketable Securities | N/A | N/A | 0.00 | N/A | N/A | |||
Receivables | 6.38B | 7.50B | 5.69B | 4.88B | 5.11B | |||
Inventories | 11.96B | 14.77B | 14.48B | 11.71B | 9.17B | |||
Other Current Assets | 10.06B | 12.10B | 10.79B | 10.02B | 6.21B | |||
Total Current Assets | 29.77B | 35.41B | 31.91B | 27.29B | 21.35B | |||
Non-Current Assets | ||||||||
PPE Net | 11.72B | 11.02B | 10.83B | 11.05B | 11.08B | |||
Investments And Advances | 5.50B | 5.47B | 5.29B | 4.91B | 5.13B | |||
Goodwill | 4.10B | 4.16B | 4.18B | 3.45B | 3.38B | |||
Intangibles | 2.24B | 2.38B | 2.56B | 1.96B | 2.09B | |||
Other Non-Current Assets | 1.30B | 1.33B | 1.37B | 1.05B | 965.00M | |||
Total Non-Current Assets | 24.86B | 24.36B | 24.23B | 22.43B | 22.65B | |||
TOTAL ASSETS | 54.63B | 59.77B | 56.14B | 49.72B | 44.00B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 105.00M | 503.00M | 958.00M | 2.04B | 1.20B | |||
Current Portion Of LT Debt. | 1.00M | 942.00M | 570.00M | 2.00M | 7.00M | |||
Accrued Expenses | 911.00M | 903.00M | 890.00M | 784.00M | 635.00M | |||
Accounts Payable | 7.69B | 9.28B | 7.90B | 5.64B | 5.45B | |||
Other Current Liabilities | 9.95B | 12.56B | 11.63B | 9.71B | 6.44B | |||
Total Current Liabilities | 18.66B | 24.19B | 21.95B | 18.18B | 13.73B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 8.26B | 7.74B | 8.01B | 7.88B | 7.67B | |||
Deferred Taxes/Income | 1.31B | 1.40B | 1.41B | 1.30B | 1.19B | |||
Other Non-Current Liabilities | 1.94B | 1.83B | 2.00B | 2.25B | 2.11B | |||
Total Non-Current Liabilities | 11.84B | 11.30B | 11.71B | 11.54B | 11.05B | |||
TOTAL LIABILITIES | 30.50B | 35.49B | 33.66B | 29.72B | 24.79B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 23.46B | 23.65B | 21.66B | 19.78B | 18.96B | |||
Minority Interest | 350.00M | 307.00M | 264.00M | 86.00M | 75.00M | |||
Common Shares | 3.15B | 3.15B | 2.99B | 2.82B | 2.65B | |||
Other Shareholders' Equity | -2.49B | -2.50B | -2.17B | -2.60B | -2.40B | |||
Shares Outstanding | 513.00M | 547.00M | 560.00M | 556.00M | 557.00M | |||
Tangible Book Value per Share | 34.68 | 32.43 | 28.09 | 26.24 | 24.65 | |||
Total Shareholders' Equity | 24.13B | 24.28B | 22.48B | 20.00B | 19.21B | |||
TOTAL LIABILITIES AND EQUITY | 54.63B | 59.77B | 56.14B | 49.72B | 44.00B | |||
Statistics | ||||||||
Debt/Equity | 0.35 | 0.34 | 0.40 | 0.50 | 0.46 | |||
Current Ratio | 1.60 | 1.46 | 1.45 | 1.50 | 1.55 | |||
Return On Assets (ROA) | 6.38% | 7.26% | 4.83% | 3.56% | 3.13% | |||
Return On Equity (ROE) | 14.43% | 17.87% | 12.05% | 8.86% | 7.18% | |||
Return On Invested Capital (ROIC) | 9.23% | 9.58% | 7.08% | 4.32% | 4.31% | |||
Return On Invested Capital Ex Cash (ROICexc) | 9.59% | 9.86% | 7.27% | 4.40% | 4.43% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 11.74% | 12.13% | 9.06% | 5.27% | 5.40% |
All data in USD